Also trades as: HEXA.PA (PAR) · $vol 0M

€20.20 ($22.61)

-0.60 (-2.88%)

Weekly Expected Move ±5.4%

€18 €19 €20 €21 €22

PAR · Consumer Cyclical · Residential Construction · Tech Score Strong Sell · Power 36 · €138.4M mcap · 3M float · 0.185% daily turnover

Analysis Technicals Weather Peers

Revenue

$616M -15.5% ▼

5Y CAGR: -6.9%

Gross Profit

$0 -100.0% ▼

Operating Income

$616M +3013.4% ▲

5Y CAGR: +84.2%

Net Income

$14M +1.2% ▲

5Y CAGR: -6.4%

EPS (Diluted)

$2.06 +0.0% ▲

5Y CAGR: -6.7%

EBITDA

$616M +2147.1% ▲

5Y CAGR: +69.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$997M	$1.1B	$1.0B	$729M	$616M
YoY Growth	+13.1%	+6.3%	-3.4%	-28.8%	-15.5%
Cost of Revenue	$797M	$877M	$840M	$587M	$0
Gross Profit	$200M	$184M	$185M	$142M	$0
Gross Margin	20.0%	17.3%	18.0%	19.5%	0.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$4M	$6M	$2K	$102M	$0
Operating Expenses	$168M	$151M	$150M	$123M	$0
Operating Income	$32M	$32M	$35M	$20M	$616M
Operating Margin	3.2%	3.1%	3.4%	2.7%	100.0%
Interest Expense	$1M	$1M	$3M	$3M	$1M
Income Before Tax	$31M	$32M	$34M	$19M	$0
Tax Expense	$9M	$8M	$197K	$5M	$0
Net Income	$22M	-$33M	$33M	$14M	$14M
Net Margin	2.2%	-3.1%	3.2%	1.9%	2.3%
EPS (Diluted)	$3.15	$-4.80	$4.79	$2.06	$2.06
EBITDA	$47M	$46M	$50M	$27M	$616M
Shares Outstanding	7M	7M	7M	7M	7M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$511M	$552M	$472M	$417M	$312M	$306M	$310M	$344M
Cost of Revenue	$508M	$528M	$386M	$339M	$249M	$239M	$299M	$0
Gross Profit	$3M	$24M	$87M	$78M	$11M	$68M	$11M	$0
Gross Margin	0.5%	4.4%	18.4%	18.8%	3.4%	22.1%	3.5%	0.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4M	$1M	$59M	$55M	$0	$0	$3M	$0
Operating Expenses	$8M	$4M	$74M	$65M	$4M	$58M	-$3M	$324M
Operating Income	-$5M	$20M	$18M	$15M	$6M	$12M	$14M	$20M
Operating Margin	-1.0%	3.7%	3.8%	3.5%	2.0%	4.0%	4.4%	5.7%
Interest Expense	$554K	$1M	$1M	$1M	$1M	$600K	$1M	$600K
Income Before Tax	-$32M	$21M	$13M	$14M	$6M	$8M	$12M	$0
Tax Expense	$7M	$6M	-$5M	$4M	$2M	$2M	$3M	$0
Net Income	-$34M	$15M	$18M	$11M	$4M	$5M	$9M	$13M
Net Margin	-6.7%	2.6%	3.9%	2.5%	1.2%	1.8%	2.8%	3.7%
EPS (Diluted)	$-4.97	$2.13	$2.67	$1.54	$0.46	$0.79	$1.25	$1.82
EBITDA	-$23M	$29M	$21M	$17M	$6M	$15M	$21M	$20M
Shares Outstanding	7M	7M	7M	7M	8M	7M	7M	7M

ALHEX.PA PAR