Also trades as: HOP.PA (PAR) · $vol 0M
ALHOP.PA PAR
Hopscotch Global PR Group
1W: -9.1%
1M: -15.7%
3M: -31.1%
YTD: -5.9%
1Y: -21.8%
3Y: -24.1%
5Y: +53.9%
€12.05 ($13.51)
+0.05 (+0.42%)
Weekly Expected Move ±3.4%
€11
€12
€12
€12
€13
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$319M
+17.6% ▲
5Y CAGR: +10.0%
Gross Profit
$23M
-22.1% ▼
5Y CAGR: -19.6%
Operating Income
$9M
-7.7% ▼
5Y CAGR: +8.6%
Net Income
$5M
+5.6% ▲
5Y CAGR: +21.0%
EPS (Diluted)
$1.60
-4.2% ▼
5Y CAGR: -0.1%
EBITDA
$15M
+21.3% ▲
5Y CAGR: +12.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $122M | $154M | $247M | $271M | $319M |
| YoY Growth | -38.4% | +26.0% | +60.6% | +10.0% | +17.6% |
| Cost of Revenue | $69M | $88M | $163M | $242M | $296M |
| Gross Profit | $53M | $66M | $83M | $30M | $23M |
| Gross Margin | 43.6% | 42.9% | 33.8% | 10.9% | 7.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9M | $9M | $11M | $17M | $18M |
| Operating Expenses | $61M | $57M | $74M | $20M | $24M |
| Operating Income | -$2M | $9M | $9M | $10M | $9M |
| Operating Margin | -1.7% | 5.7% | 3.8% | 3.7% | 2.9% |
| Interest Expense | $1M | $880K | $1M | $2M | $3M |
| Income Before Tax | -$10M | $7M | $9M | $7M | $7M |
| Tax Expense | -$2M | $2M | $3M | $2M | $2M |
| Net Income | -$9M | $4M | $6M | $5M | $5M |
| Net Margin | -7.1% | 2.6% | 2.3% | 1.7% | 1.5% |
| EPS (Diluted) | $-3.35 | $1.49 | $2.03 | $1.67 | $1.60 |
| EBITDA | -$4M | $13M | $14M | $13M | $15M |
| Shares Outstanding | 3M | 3M | 3M | 3M | 3M |