€7.74 ($8.66)

-0.10 (-1.28%)

Weekly Expected Move ±2.0%

€7 €8 €8 €8 €8

PAR · Technology · Information Technology Services · Tech Score Sell · Power 46 · €123.1M mcap · 3M float · 0.056% daily turnover

Analysis Technicals Weather Peers

Revenue

$355M -4.2% ▼

5Y CAGR: +4.3%

Gross Profit

$24M -17.0% ▼

5Y CAGR: +8.1%

Operating Income

$8M -39.6% ▼

5Y CAGR: +14.3%

Net Income

$300K -91.4% ▼

EPS (Diluted)

$0.02 -91.2% ▼

EBITDA

$8M -64.1% ▼

5Y CAGR: -7.6%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$261M	$289M	$352M	$370M	$355M
YoY Growth	-9.0%	+10.8%	+21.7%	+5.2%	-4.2%
Cost of Revenue	$236M	$269M	$324M	$342M	$330M
Gross Profit	$23M	$20M	$28M	$29M	$24M
Gross Margin	8.9%	7.0%	7.9%	7.7%	6.7%
R&D Expenses	$9M	$10M	$9M	$7M	$0
SG&A Expenses	$926K	$0	$2M	$2M	$0
Operating Expenses	$18M	$12M	$16M	$15M	$16M
Operating Income	$6M	$8M	$12M	$13M	$8M
Operating Margin	2.2%	2.9%	3.3%	3.6%	2.3%
Interest Expense	$2M	$2M	$4M	$7M	$6M
Income Before Tax	$6M	$11M	$10M	$6M	$1M
Tax Expense	$4M	$4M	$4M	$3M	$668K
Net Income	-$478K	$4M	$4M	$3M	$300K
Net Margin	-0.2%	1.4%	1.1%	0.9%	0.1%
EPS (Diluted)	$-0.03	$0.25	$0.24	$0.22	$0.02
EBITDA	$19M	$23M	$24M	$22M	$8M
Shares Outstanding	16M	16M	16M	16M	15M

Line Item	FY2022 Q2	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4
Revenue	$167M	$185M	$187M	$184M	$178M	$176M	$170M	$162M
Cost of Revenue	$161M	$172M	$178M	$168M	$170M	$160M	$0	$154M
Gross Profit	$6M	$13M	$9M	$16M	$8M	$16M	$0	$7M
Gross Margin	3.6%	6.8%	4.6%	8.7%	4.3%	9.1%	0.0%	4.6%
R&D Expenses	$0	$4M	$0	$7M	$0	$0	$0	$0
SG&A Expenses	$451K	$1M	-$145K	$2M	$1M	$0	$0	$0
Operating Expenses	$430K	$2M	$225K	$2M	-$725K	$11M	$168M	-$946K
Operating Income	$6M	$11M	$8M	$5M	$5M	$5M	$3M	$8M
Operating Margin	3.4%	5.8%	4.4%	2.7%	2.7%	2.9%	1.5%	5.2%
Interest Expense	$0	$2M	$3M	$4M	$4M	$0	$0	$5M
Income Before Tax	$5M	$6M	$3M	$3M	-$2M	$3M	$0	-$3M
Tax Expense	$2M	$3M	$307K	$2M	$13K	$655K	$0	$5M
Net Income	$2M	$2M	$3M	$563K	-$2M	$2M	$11M	-$8M
Net Margin	1.1%	1.1%	1.6%	0.3%	-1.3%	0.9%	6.5%	-5.2%
EPS (Diluted)	$0.12	$0.12	$0.18	$0.04	$-0.15	$0.10	$0.00	$-0.53
EBITDA	$11M	$13M	$11M	$8M	$6M	-$170M	$15M	$9M
Shares Outstanding	16M	16M	16M	16M	15M	15M	0	16M

ALKEY.PA PAR