Also trades as: ABDBY (OTC) · $vol 0M
ALMB.CO CPH
Alm. Brand A/S
1W: -0.3%
1M: -6.4%
3M: -1.8%
YTD: -1.3%
1Y: -11.2%
3Y: +66.0%
5Y: +66.5%
kr 16.30 ($2.45)
-0.04 (-0.24%)
Weekly Expected Move ±2.7%
kr 15
kr 16
kr 16
kr 17
kr 17
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$13.4B
-5.4% ▼
5Y CAGR: +20.9%
Gross Profit
$13.4B
-1.8% ▼
5Y CAGR: +25.6%
Operating Income
$1.6B
+39.9% ▲
5Y CAGR: +16.8%
Net Income
$1.4B
+74.1% ▲
5Y CAGR: +17.0%
EPS (Diluted)
$0.91
+78.4% ▲
5Y CAGR: -4.6%
EBITDA
$1.6B
-3.1% ▼
5Y CAGR: +16.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $5.2B | $10.6B | $13.9B | $14.1B | $13.4B |
| YoY Growth | +1.2% | +101.8% | +31.2% | +1.8% | -5.4% |
| Cost of Revenue | $983M | $1.8B | $457M | $527M | $0 |
| Gross Profit | $4.3B | $8.8B | $13.4B | $13.6B | $13.4B |
| Gross Margin | 81.3% | 83.2% | 96.7% | 96.3% | 100.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $222M | $417M | $0 | $0 | $0 |
| Operating Expenses | $3.6B | $9.0B | $12.8B | $12.5B | $11.8B |
| Operating Income | $698M | -$236M | $684M | $1.1B | $1.6B |
| Operating Margin | 13.3% | -2.2% | 4.9% | 8.0% | 11.9% |
| Interest Expense | $15M | $0 | $349M | $260M | $0 |
| Income Before Tax | $698M | -$236M | $684M | $1.1B | $1.6B |
| Tax Expense | $192M | -$66M | $220M | $335M | $413M |
| Net Income | $598M | $374M | $612M | $777M | $1.4B |
| Net Margin | 11.4% | 3.5% | 4.4% | 5.5% | 10.1% |
| EPS (Diluted) | $1.02 | $-0.02 | $0.40 | $0.51 | $0.91 |
| EBITDA | $713M | $2M | $1.2B | $1.6B | $1.6B |
| Shares Outstanding | 587M | 1.54B | 1.54B | 1.52B | 1.46B |