— Know what they know.
Not Investment Advice

ALMCE.PA PAR

Mon Courtier Energie Groupe S.A.
1W: +2.7% 1M: +0.0% 3M: -3.4% YTD: +23.9% 1Y: -2.6% 3Y: -37.0%
€5.70 ($6.42)
+0.10 (+1.79%)
 
Weekly Expected Move ±5.2%
€5 €5 €6 €6 €6
PAR · Industrials · Specialty Business Services · Tech Score Neutral · Power 56 · €20.1M mcap · 115946 float · 1.25% daily turnover

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-
Oct 02, 2026
DCF
1
ROE
5
ROA
5
D/E
2
P/E
4
P/B
3
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. ALMCE.PA receives an overall rating of A-. Strongest factors: ROE (5/5), ROA (5/5), P/E (4/5). Areas of concern: DCF (1/5), D/E (2/5).
Rating Change History
DateFromTo
2026-10-01 A A-
2026-09-24 B+ A
2026-08-24 B B+
2026-07-08 C- B
2026-05-11 None ADDED
2026-01-04 EXISTED None

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 33 Grade D
Profitability
11
Balance Sheet
89
Earnings Quality
40
Growth
—
Value
44
Momentum
—
Safety
100
Cash Flow
18
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. ALMCE.PA scores highest in Safety (100/100) and lowest in Profitability (11/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
4.12
Safe Zone
Piotroski F-Score
2/9
✓ ✗ ✗ ✗ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-6.12
Bankruptcy prob: 0.2%
Low Risk
Credit Rating
AA-
Score: 83.9/100
Earnings Quality
25/100
OCF/NI: -0.12x
Accruals: 4.5%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. ALMCE.PA scores 4.12, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ALMCE.PA scores 2/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ALMCE.PA's implied 0.2% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ALMCE.PA receives an estimated rating of AA- (score: 83.9/100). The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). ALMCE.PA's score of 25/100 is low — reported earnings may not be fully supported by cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
9.83x
PEG
0.01x
P/S
0.71x
P/B
1.75x
P/FCF
-37.59x
P/OCF
—
EV/EBITDA
9.21x
EV/Revenue
0.32x
EV/EBIT
11.48x
EV/FCF
-25.62x
Earnings Yield
3.85%
FCF Yield
-2.66%
Shareholder Yield
7.94%
Graham Number
$3.76
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 9.8x earnings, ALMCE.PA trades at a deep value multiple. Graham's intrinsic value formula yields $3.76 per share, 52% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.577
NI / EBT
×
Interest Burden
1.125
EBT / EBIT
×
EBIT Margin
0.028
EBIT / Rev
×
Asset Turnover
2.220
Rev / Assets
×
Equity Multiplier
2.100
Assets / Equity
=
ROE
8.4%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ALMCE.PA's ROE of 8.4% is driven by Asset Turnover (2.220), indicating efficient use of assets to generate revenue. A tax burden ratio of 0.58 suggests the company retains less than 60% of pre-tax earnings after taxes.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$1.95
Price/Value
3.05x
Margin of Safety
-205.33%
Premium
205.33%
Assessment
Overvalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with ALMCE.PA's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. ALMCE.PA trades at a 205% premium to its adjusted intrinsic value of $1.95, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 9.8x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 829 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$5.70
Median 1Y
$4.54
5th Pctile
$2.55
95th Pctile
$8.06
Ann. Volatility
34.8%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Current
ROE 5.8% 10.2% 9.0% 8.4% 8.41%
ROA 3.4% 6.2% 4.5% 4.0% 4.00%
ROIC 18.3% 31.2% 30.5% 24.7% 24.65%
ROCE 7.8% 11.6% 11.6% 11.8% 11.79%
Gross Margin 15.4% 10.5% 3.1% 0.9% 0.87%
Operating Margin 8.6% 5.1% -1.9% 0.4% 0.42%
Net Margin 6.0% 5.1% -2.4% -0.5% -0.45%
EBITDA Margin 8.9% 5.2% -0.7% 1.5% 1.46%
FCF Margin -10.1% -4.2% -3.5% -1.2% -1.25%
OCF Margin -9.8% -3.8% -2.4% -0.2% -0.22%
ROIC Economic snapshot only 7.59%
Cash ROA snapshot only -0.49%
Cash ROIC snapshot only -3.38%
CROIC snapshot only -19.02%
NOPAT Margin snapshot only 1.61%
Pretax Margin snapshot only 3.13%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 3.43%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Current
P/E Ratio 53.07 19.76 34.71 25.95 9.828
P/S Ratio 3.17 1.10 0.94 0.47 0.707
P/B Ratio 3.09 2.02 3.11 2.18 1.751
P/FCF -31.56 -26.42 -26.72 -37.59 -37.588
P/OCF — — — — —
EV/EBITDA 27.70 10.27 16.72 9.21 9.207
EV/Revenue 2.47 0.73 0.71 0.32 0.319
EV/EBIT 28.57 10.59 19.19 11.48 11.484
EV/FCF -24.53 -17.44 -20.32 -25.62 -25.620
Earnings Yield 1.9% 5.1% 2.9% 3.9% 3.85%
FCF Yield -3.2% -3.8% -3.7% -2.7% -2.66%
PEG Ratio snapshot only 0.010
Price/Tangible Book snapshot only 2.978
EV/Gross Profit snapshot only 4.584
Acquirers Multiple snapshot only 11.484
Shareholder Yield snapshot only 7.94%
Graham Number snapshot only $3.76
Leverage & Solvency
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Current
Current Ratio 2.31 2.50 1.82 1.81 1.809
Quick Ratio 2.31 2.50 1.82 1.81 1.809
Debt/Equity 0.03 0.03 0.05 0.08 0.085
Net Debt/Equity -0.69 -0.69 -0.74 -0.69 -0.695
Debt/Assets 0.02 0.02 0.02 0.04 0.040
Debt/EBITDA 0.40 0.24 0.32 0.53 0.526
Net Debt/EBITDA -7.94 -5.28 -5.26 -4.30 -4.300
Interest Coverage — — 412.67 431.33 431.333
Equity Multiplier 1.70 1.64 2.01 2.10 2.100
Cash Ratio snapshot only 0.779
Debt Service Coverage snapshot only 538.000
Cash to Debt snapshot only 9.176
FCF to Debt snapshot only -0.683
Defensive Interval snapshot only 2880.5 days
Efficiency & Turnover
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Current
Asset Turnover 0.57 1.12 1.65 2.22 2.220
Inventory Turnover — — — — —
Receivables Turnover 1.75 3.77 5.01 6.19 6.188
Payables Turnover 1.90 4.32 5.77 6.82 6.821
DSO 208 97 73 59 59.0 days
DIO 0 -0 0 0 0.0 days
DPO 193 85 63 54 53.5 days
Cash Conversion Cycle 16 12 10 5 5.5 days
Fixed Asset Turnover snapshot only 456.569
Cash Velocity snapshot only 5.978
Capital Intensity snapshot only 0.451
Growth Quality
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Current
Revenue Stability — — — — —
Earnings Stability — — — — —
Margin Stability — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0
Earnings Persistence — — — — —
Earnings Smoothness — — — — —
ROE Trend — — — — —
Gross Margin Trend — — — — —
FCF Margin Trend — — — — —
Sustainable Growth Rate 1.6% 6.2% 4.3% -8.4% -8.44%
Internal Growth Rate 0.9% 3.9% 2.2% — —
Cash Flow Quality
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Current
OCF/Net Income -1.65 -0.68 -0.90 -0.12 -0.123
FCF/OCF 1.02 1.09 1.44 5.63 5.631
FCF/Net Income snapshot only -0.690
OCF/EBITDA snapshot only -0.064
CapEx/Revenue 0.2% 0.4% 1.1% 1.0% 1.02%
CapEx/Depreciation snapshot only 1.491
Accruals Ratio 0.09 0.10 0.08 0.04 0.045
Sloan Accruals snapshot only -0.001
Cash Flow Adequacy snapshot only -0.048
Earnings Quality Score snapshot only 0.250
Dividends & Buybacks
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Current
Dividend Yield 1.4% 2.0% 1.5% 7.7% 6.84%
Dividend/Share $0.13 $0.15 $0.13 $0.46 $0.39
Payout Ratio 73.2% 39.1% 51.6% 2.0% 2.00%
FCF Payout Ratio — — — — —
Total Payout Ratio 73.2% 39.1% 56.7% 2.1% 2.06%
Div. Increase Streak 0 0 0 0 0
Chowder Number — — — — —
Buyback Yield 0.0% 0.0% 0.1% 0.2% 0.22%
Net Buyback Yield 0.0% 0.0% 0.1% 0.2% 0.22%
Total Shareholder Return 1.4% 2.0% 1.6% 7.9% 7.94%
DuPont Factors
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Current
Tax Burden (NI/EBT) 0.70 0.79 0.65 0.58 0.577
Interest Burden (EBT/EBIT) 1.00 1.02 1.11 1.13 1.125
EBIT Margin 0.09 0.07 0.04 0.03 0.028
Asset Turnover 0.57 1.12 1.65 2.22 2.220
Equity Multiplier 1.70 1.64 2.01 2.10 2.100
Per Share
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Current
EPS (Diluted TTM) $0.17 $0.39 $0.25 $0.23 $0.23
Book Value/Share $3.01 $3.79 $2.75 $2.73 $3.24
Tangible Book/Share $2.32 $2.95 $2.02 $2.00 $2.00
Revenue/Share $2.92 $6.96 $9.12 $12.73 $7.78
FCF/Share $-0.29 $-0.29 $-0.32 $-0.16 $0.44
OCF/Share $-0.29 $-0.27 $-0.22 $-0.03 $0.56
Cash/Share $2.17 $2.72 $2.17 $2.13 $2.57
EBITDA/Share $0.26 $0.49 $0.39 $0.44 $0.44
Debt/Share $0.10 $0.12 $0.12 $0.23 $0.23
Net Debt/Share $-2.07 $-2.60 $-2.04 $-1.90 $-1.90
Academic Models
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Current
Altman Z-Score — — — — 4.118
Altman Z-Prime snapshot only 5.129
Piotroski F-Score 2 2 2 2 2
Beneish M-Score — — — — —
Ohlson O-Score snapshot only -6.117
ROIC (Greenblatt) snapshot only 15.79%
Net-Net WC snapshot only $1.93
EVA snapshot only $446870.88
Credit
Metric Trend Q2'23 Q4'23 Q2'24 Q4'24 Current
Credit Rating snapshot only AA-
Credit Score 83.22 81.23 83.92 83.91 83.913
Credit Grade snapshot only 4
Implied Spread (bps) snapshot only 100.000
Industry Credit Rank snapshot only 74
Sector Credit Rank snapshot only 76

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms