Also trades as: CPBLF (OTC) · $vol 0M

A$20.96 ($14.58)

+0.26 (+1.26%)

Weekly Expected Move ±3.1%

A$20 A$20 A$21 A$22 A$22

ASX · Industrials · Consulting Services · Tech Score Strong Sell · Power 36 · A$10.6B mcap · 495M float · 0.322% daily turnover

Revenue

$3.3B +10.7% ▲

5Y CAGR: +13.5%

Gross Profit

$1.0B -61.5% ▼

5Y CAGR: +13.1%

Operating Income

$583M +37.3% ▲

5Y CAGR: +15.3%

Net Income

$319M +24.4% ▲

5Y CAGR: +13.4%

EPS (Diluted)

$0.63 +18.9% ▲

5Y CAGR: +12.5%

EBITDA

$836M +23.9% ▲

5Y CAGR: +15.0%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.0B	$2.3B	$2.5B	$3.0B	$3.3B
YoY Growth	+10.8%	+16.8%	+8.0%	+21.8%	+10.7%
Cost of Revenue	$1.3B	$1.5B	$267M	$306M	$2.3B
Gross Profit	$694M	$829M	$2.2B	$2.7B	$1.0B
Gross Margin	35.6%	36.4%	89.2%	89.8%	31.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.1B	$1.2B	$1.3B	$1.7B	$455M
Operating Expenses	$309M	$379M	$1.8B	$2.3B	$455M
Operating Income	$385M	$449M	$468M	$424M	$583M
Operating Margin	19.7%	19.7%	19.0%	14.2%	17.6%
Interest Expense	$40M	$51M	$64M	$92M	$76M
Income Before Tax	$280M	$391M	$121M	$363M	$455M
Tax Expense	$88M	$114M	$106M	$104M	$133M
Net Income	$190M	$291M	$13M	$256M	$319M
Net Margin	9.8%	12.8%	0.5%	8.5%	9.6%
EPS (Diluted)	$0.39	$0.60	$0.03	$0.53	$0.63
EBITDA	$439M	$591M	$641M	$675M	$836M
Shares Outstanding	483M	486M	487M	488M	506M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$1.2B	$1.1B	$1.2B	$1.2B	$1.5B	$1.5B	$1.7B	$1.7B
Cost of Revenue	$817M	$709M	$902M	$781M	$1.1B	$995M	$1.4B	$1.4B
Gross Profit	$236M	$228M	$232M	$458M	$348M	$540M	$270M	$296M
Gross Margin	19.7%	21.0%	19.0%	36.9%	23.8%	35.2%	16.3%	17.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$133M	$0	$137M	$0	$172M	$0	$0
Operating Expenses	$76M	$133M	$105M	$137M	$0	$172M	$0	$0
Operating Income	$236M	$228M	$232M	$320M	$348M	$369M	$270M	$296M
Operating Margin	19.7%	21.0%	19.0%	25.9%	23.8%	24.0%	16.3%	17.8%
Interest Expense	$24M	$27M	$29M	$36M	$46M	$46M	$42M	$34M
Income Before Tax	$206M	$182M	$190M	-$69M	$179M	$184M	$206M	$249M
Tax Expense	$64M	$50M	$57M	$50M	$51M	$53M	$63M	$70M
Net Income	$147M	$132M	$134M	-$121M	$127M	$129M	$142M	$177M
Net Margin	12.3%	12.1%	10.9%	-9.7%	8.7%	8.4%	8.5%	10.7%
EPS (Diluted)	$0.30	$0.27	$0.27	$-0.25	$0.26	$0.27	$0.28	$0.35
EBITDA	$306M	$311M	$321M	$283M	$303M	$313M	$365M	$424M
Shares Outstanding	485M	486M	487M	484M	488M	488M	502M	509M

ALQ.AX ASX