Also trades as: ALO.PA (PAR) · $vol 25M · AOMD.DE (XETRA) · $vol 0M · AOMFF (OTC) · $vol 0M

$1.65

+0.00 (+0.00%)

Weekly Expected Move ±3.9%

$2 $2 $2 $2 $2

OTC · Industrials · Railroads · Tech Score Sell · Power 34 · $7.6B mcap · 337M float · 0.547% daily turnover · Short 7% of daily vol

Revenue

$19.2B +3.7% ▲

5Y CAGR: +16.9%

Gross Profit

$2.4B +2.1% ▲

5Y CAGR: +11.2%

Operating Income

$692M +32.5% ▲

5Y CAGR: +10.6%

Net Income

$324M +117.4% ▲

5Y CAGR: +5.6%

EPS (Diluted)

$0.06 +93.5% ▲

5Y CAGR: -8.0%

EBITDA

$1.2B -8.2% ▼

5Y CAGR: +12.0%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$15.5B	$16.5B	$17.6B	$18.5B	$19.2B
YoY Growth	+76.1%	+6.7%	+6.7%	+4.9%	+3.7%
Cost of Revenue	$13.7B	$14.5B	$15.4B	$16.2B	$16.8B
Gross Profit	$1.7B	$2.0B	$2.2B	$2.3B	$2.4B
Gross Margin	11.1%	11.9%	12.6%	12.5%	12.3%
R&D Expenses	$686M	$683M	$609M	$581M	$577M
SG&A Expenses	$996M	$1.1B	$1.1B	$1.1B	$1.0B
Operating Expenses	$2.2B	$2.0B	$1.9B	$1.6B	$1.8B
Operating Income	$103M	$264M	$496M	$522M	$692M
Operating Margin	0.7%	1.6%	2.8%	2.8%	3.6%
Interest Expense	$37M	$62M	$211M	$135M	$120M
Income Before Tax	-$528M	-$70M	-$254M	$365M	$556M
Tax Expense	$27M	$34M	$6M	$182M	$199M
Net Income	-$576M	-$128M	-$309M	$149M	$324M
Net Margin	-3.7%	-0.8%	-1.8%	0.8%	1.7%
EPS (Diluted)	$-0.15	$-0.03	$-0.08	$0.03	$0.06
EBITDA	$732M	$766M	$762M	$1.3B	$1.2B
Shares Outstanding	3.73B	3.76B	4.06B	4.52B	4.62B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$8.0B	$8.5B	$8.4B	$9.2B	$8.8B	$4.9B	$9.1B	$10.1B
Cost of Revenue	$7.2B	$7.4B	$7.4B	$8.0B	$7.7B	$4.2B	$7.9B	$8.9B
Gross Profit	$880M	$1.1B	$1.0B	$1.2B	$1.1B	$616M	$1.1B	$1.2B
Gross Margin	10.9%	12.8%	12.0%	13.1%	12.2%	12.7%	12.5%	12.1%
R&D Expenses	$261M	$319M	$284M	$325M	$327M	$180M	$305M	$310M
SG&A Expenses	$507M	$589M	$538M	$570M	$544M	$276M	$530M	$513M
Operating Expenses	$768M	$908M	$822M	$895M	$871M	$456M	$835M	$952M
Operating Income	$112M	$178M	$189M	$307M	$202M	$160M	$298M	$394M
Operating Margin	1.4%	2.1%	2.2%	3.3%	2.3%	3.3%	3.3%	3.9%
Interest Expense	$16M	$46M	$71M	$109M	$59M	$76M	$42M	$78M
Income Before Tax	-$32M	-$150M	$41M	-$247M	$146M	$110M	$324M	$232M
Tax Expense	$29M	$5M	$28M	-$22M	$81M	$50M	$92M	$107M
Net Income	-$16M	-$112M	$1M	-$308M	$53M	$48M	$220M	$104M
Net Margin	-0.2%	-1.3%	0.0%	-3.4%	0.6%	1.0%	2.4%	1.0%
EPS (Diluted)	$-0.00	$-0.03	$0.00	$-0.08	$0.01	$0.01	$0.05	$0.01
EBITDA	$542M	$608M	$567M	$303M	$506M	$374M	$541M	$614M
Shares Outstanding	3.97B	4.03B	4.07B	4.07B	4.39B	4.65B	4.65B	4.61B

ALSMY OTC