ALVIN.PA PAR
Vinpai SAS
1W: +0.8%
1M: +10.0%
3M: -32.8%
YTD: -31.6%
1Y: -30.1%
3Y: -58.7%
€2.42 ($2.70)
+0.02 (+0.83%)
Weekly Expected Move ±23.9%
€1
€2
€2
€3
€4
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$9M
+15.9% ▲
4Y CAGR: +20.2%
Gross Profit
$601K
-47.6% ▼
4Y CAGR: -8.1%
Operating Income
-$3M
-53.3% ▼
Net Income
-$3M
+15.0% ▲
EPS (Diluted)
$-0.87
+14.7% ▲
EBITDA
-$2M
+14.5% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $4M | $5M | $6M | $8M | $9M |
| YoY Growth | +0.0% | +16.9% | +21.3% | +27.0% | +15.9% |
| Cost of Revenue | $4M | $4M | $5M | $7M | $9M |
| Gross Profit | $844K | $994K | $1M | $1M | $601K |
| Gross Margin | 19.2% | 19.4% | 16.3% | 14.5% | 6.6% |
| R&D Expenses | $0 | $0 | $355K | $0 | $0 |
| SG&A Expenses | $0 | $0 | $2M | $2M | $0 |
| Operating Expenses | $1M | $3M | $2M | $3M | $3M |
| Operating Income | -$552K | -$2M | -$1M | -$2M | -$3M |
| Operating Margin | -12.6% | -31.0% | -20.2% | -20.7% | -27.4% |
| Interest Expense | $98K | $160K | $231K | $401K | $395K |
| Income Before Tax | -$86K | -$2M | -$2M | -$4M | -$3M |
| Tax Expense | -$90K | -$137K | -$131K | -$137K | -$156K |
| Net Income | $4K | -$2M | -$1M | -$3M | -$3M |
| Net Margin | 0.1% | -31.3% | -23.9% | -43.5% | -31.9% |
| EPS (Diluted) | $0.00 | $-0.48 | $-0.44 | $-1.02 | $-0.87 |
| EBITDA | $272K | -$1M | -$845K | -$3M | -$2M |
| Shares Outstanding | 3M | 3M | 3M | 3M | 3M |