€23.10 ($26.00)

+0.00 (+0.00%)

Weekly Expected Move ±3.5%

€21 €22 €23 €24 €25

PAR · Technology · Computer Hardware · Tech Score Sell · Power 43 · €68.9M mcap · 668624 float · 0.104% daily turnover

Analysis Technicals Weather Peers

Revenue

$300M +13.5% ▲

5Y CAGR: +14.2%

Gross Profit

$33M +12.8% ▲

5Y CAGR: +28.8%

Operating Income

$13M +16.3% ▲

5Y CAGR: +15.3%

Net Income

$8M -19.2% ▼

5Y CAGR: +26.9%

EPS (Diluted)

$2.62 -23.8% ▼

5Y CAGR: +25.0%

EBITDA

$11M -21.6% ▼

5Y CAGR: +7.7%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$211M	$217M	$237M	$264M	$300M
YoY Growth	+36.5%	+2.8%	+9.2%	+11.3%	+13.5%
Cost of Revenue	$199M	$204M	$222M	$234M	$267M
Gross Profit	$13M	$13M	$15M	$30M	$33M
Gross Margin	6.0%	6.1%	6.4%	11.2%	11.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3M	$872K	$5M	$10M	$2M
Operating Expenses	$9M	$11M	$16M	$19M	$21M
Operating Income	$8M	$9M	$9M	$11M	$13M
Operating Margin	3.8%	4.2%	3.8%	4.1%	4.2%
Interest Expense	$948K	$268K	$525K	$853K	$2M
Income Before Tax	$7M	$8M	$10M	$12M	$9M
Tax Expense	$2M	$2M	$2M	$3M	$2M
Net Income	$5M	$6M	$8M	$10M	$8M
Net Margin	2.4%	2.9%	3.3%	3.6%	2.6%
EPS (Diluted)	$1.87	$2.31	$2.85	$3.44	$2.62
EBITDA	$8M	$9M	$11M	$14M	$11M
Shares Outstanding	3M	3M	3M	3M	3M

Line Item	FY2022 Q2	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4
Revenue	$115M	$122M	$130M	$134M	$120M	$180M	$175M	$279M
Cost of Revenue	$111M	$109M	$123M	$120M	$114M	$173M	$168M	$243M
Gross Profit	$5M	$13M	$7M	$14M	$6M	$6M	$7M	$36M
Gross Margin	4.3%	10.6%	5.1%	10.4%	5.2%	3.6%	4.2%	13.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4M	$5M	$5M	$5M	$613K	$571M	$0	$0
Operating Expenses	$414K	$4M	$333K	$3M	$307K	$6M	$550K	$675K
Operating Income	$5M	$9M	$6M	$11M	$6M	$7M	$7M	-$872K
Operating Margin	3.9%	7.4%	4.8%	8.0%	4.9%	3.7%	3.9%	-0.3%
Interest Expense	$506K	$0	$197K	$356K	$1M	$632K	$0	$193K
Income Before Tax	$4M	$6M	$6M	$6M	$5M	$5M	$8M	$32M
Tax Expense	$1M	$1M	$2M	$1M	$813K	$817K	$2M	$1M
Net Income	$3M	$5M	$4M	$5M	$4M	$4M	$6M	$31M
Net Margin	2.7%	3.9%	3.3%	3.9%	3.1%	2.2%	3.6%	11.2%
EPS (Diluted)	$1.13	$1.72	$1.54	$1.89	$1.27	$1.35	$2.11	$10.59
EBITDA	$6M	$5M	$7M	$5M	$6M	$5M	$7M	$35M
Shares Outstanding	3M	3M	3M	3M	3M	3M	3M	3M

ALWEC.PA PAR