AMIGY OTC
Admiral Group plc
1W: +1.0%
1M: -6.4%
3M: -0.2%
YTD: +13.5%
1Y: +5.3%
3Y: +87.5%
5Y: +33.9%
$48.75
+1.32 (+2.78%)
Weekly Expected Move ±4.0%
$45
$47
$49
$51
$53
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$5.4B
+12.0% ▲
5Y CAGR: +33.1%
Gross Profit
$5.6B
+20.6% ▲
5Y CAGR: +33.7%
Operating Income
$937M
+8.2% ▲
5Y CAGR: +8.6%
Net Income
$726M
+9.5% ▲
5Y CAGR: +6.6%
EPS (Diluted)
$2.37
+9.2% ▲
5Y CAGR: +5.8%
EBITDA
$1.1B
+15.1% ▲
5Y CAGR: +15.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.5B | $3.0B | $3.5B | $4.9B | $5.4B |
| YoY Growth | +18.6% | +95.4% | +16.1% | +38.6% | +12.0% |
| Cost of Revenue | $66M | $174M | $182M | $247M | -$124M |
| Gross Profit | $1.5B | $2.9B | $3.4B | $4.6B | $5.6B |
| Gross Margin | 100.0% | 95.1% | 96.0% | 94.9% | 102.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $479M | $581M | $654M | $769M | $0 |
| Operating Expenses | $767M | $2.5B | $2.9B | $3.8B | $4.6B |
| Operating Income | $727M | $375M | $463M | $866M | $937M |
| Operating Margin | 47.0% | 12.4% | 13.2% | 17.8% | 17.2% |
| Interest Expense | $14M | $13M | $20M | $27M | $81M |
| Income Before Tax | $714M | $361M | $443M | $839M | $937M |
| Tax Expense | $130M | $76M | $106M | $176M | $208M |
| Net Income | $998M | $286M | $338M | $663M | $726M |
| Net Margin | 64.5% | 9.5% | 9.6% | 13.6% | 13.3% |
| EPS (Diluted) | $1.96 | $0.95 | $1.11 | $2.17 | $2.37 |
| EBITDA | $782M | $417M | $522M | $952M | $1.1B |
| Shares Outstanding | 298M | 302M | 305M | 306M | 307M |