Also trades as: AMLTF (OTC) · $vol 0M

A$2.53 ($1.76)

+0.01 (+0.40%)

Weekly Expected Move ±3.1%

A$2 A$2 A$3 A$3 A$3

ASX · Financial Services · Asset Management · Tech Score Neutral · Power 50 · A$6.2B mcap · 2.47B float · 0.518% daily turnover

Revenue

$1.7B +96.8% ▲

5Y CAGR: -7.6%

Gross Profit

$232M -72.9% ▼

5Y CAGR: -37.4%

Operating Income

$225M +204.1% ▲

5Y CAGR: -10.8%

Net Income

$133M -11.3% ▼

5Y CAGR: -5.6%

EPS (Diluted)

$0.05 -7.1% ▼

5Y CAGR: +0.5%

EBITDA

$1.8B -8.7% ▼

5Y CAGR: +24.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.6B	$2.2B	$2.6B	$856M	$1.7B
YoY Growth	-34.0%	+35.8%	+15.2%	-66.8%	+96.8%
Cost of Revenue	-$606M	$1.4B	$0	$0	$1.5B
Gross Profit	$2.3B	$864M	$2.7B	$856M	$232M
Gross Margin	136.8%	38.6%	105.9%	100.0%	13.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.4B	$612M	$581M	$467M	$487M
Operating Expenses	$587M	$1.3B	$710M	$997M	$7M
Operating Income	-$51M	$1.1B	-$74M	$74M	$225M
Operating Margin	-3.1%	47.4%	-2.9%	8.6%	13.4%
Interest Expense	$347M	$591M	$1.2B	$1.6B	$1.5B
Income Before Tax	-$347M	-$64M	$79M	$242M	$225M
Tax Expense	-$66M	$58M	-$89M	$62M	$92M
Net Income	-$252M	$387M	$265M	$150M	$133M
Net Margin	-15.3%	17.3%	10.3%	17.5%	7.9%
EPS (Diluted)	$-0.08	$0.00	$0.09	$0.06	$0.05
EBITDA	$285M	$625M	$1.2B	$1.9B	$1.8B
Shares Outstanding	3.33B	3.26B	2.90B	2.68B	2.56B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$897M	$1.0B	$1.2B	$1.3B	$1.4B	$1.4B	$1.2B	$1.3B
Cost of Revenue	$0	$0	$826M	$390M	$865M	$0	$775M	$800M
Gross Profit	$897M	$1.0B	$1.1B	$1.3B	-$392M	$1.4B	$464M	$488M
Gross Margin	100.0%	100.0%	92.1%	99.2%	-29.0%	100.0%	37.4%	37.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$622M	$0	$574M	$0	$313M	$0	$0
Operating Expenses	$678M	$520M	$88M	$293M	$280M	$313M	$554M	$414M
Operating Income	$15M	$968M	-$8M	$54M	$35M	$1.1B	-$90M	$74M
Operating Margin	1.7%	94.7%	-0.6%	4.1%	2.6%	77.3%	-7.3%	5.7%
Interest Expense	$404M	$527M	$662M	$811M	$797M	$751M	$0	$0
Income Before Tax	-$185M	-$25M	$66M	$139M	$59M	$131M	$94M	$200M
Tax Expense	-$51M	-$39M	-$7M	$34M	$29M	$33M	$59M	$46M
Net Income	-$119M	$52M	-$34M	$103M	$83M	$98M	$35M	$154M
Net Margin	-13.3%	5.1%	-2.7%	7.8%	6.1%	7.1%	2.8%	12.0%
EPS (Diluted)	$-0.04	$0.02	$-0.01	$0.04	$0.03	$0.04	$0.01	$0.06
EBITDA	$219M	$502M	$542M	$54M	$856M	$58M	$94M	$200M
Shares Outstanding	3.16B	3.00B	2.80B	2.71B	2.53B	2.58B	2.56B	2.57B

AMP.AX ASX