Also trades as: ANGELONE.NS (NSE) · $vol 18M · ANGELBRKG.NS (NSE) · $vol 7M

₹278.45 ($2.89)

+2.45 (+0.89%)

BSE · Financial Services · Financial - Capital Markets · Tech Score Sell · Power 33 · ₹25.1B mcap · 44M float · 0.870% daily turnover

Revenue

$51.5B +21.3% ▲

5Y CAGR: +35.3%

Gross Profit

$37.5B +38.5% ▲

5Y CAGR: +43.4%

Operating Income

$12.8B +13.4% ▲

5Y CAGR: +26.4%

Net Income

$9.2B -21.9% ▼

5Y CAGR: +25.3%

EPS (Diluted)

$9.85 -22.3% ▼

5Y CAGR: -23.8%

EBITDA

$14.0B -28.2% ▼

5Y CAGR: +24.5%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$20.0B	$24.7B	$34.0B	$42.5B	$51.5B
YoY Growth	+73.0%	+34.5%	+42.8%	+25.0%	+21.3%
Cost of Revenue	$7.9B	$9.9B	$13.3B	$15.4B	$14.1B
Gross Profit	$12.0B	$14.9B	$20.7B	$27.0B	$37.5B
Gross Margin	60.3%	60.1%	60.9%	63.7%	72.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.7B	$4.3B	$8.2B	$10.2B	$9.1B
Operating Expenses	$4.2B	$4.8B	$9.3B	$15.8B	$24.7B
Operating Income	$7.8B	$10.0B	$11.4B	$11.2B	$12.8B
Operating Margin	39.1%	40.5%	33.6%	26.5%	24.7%
Interest Expense	$681M	$694M	$1.1B	$2.5B	$4.0B
Income Before Tax	$8.4B	$11.9B	$15.1B	$15.9B	$12.7B
Tax Expense	$2.1B	$3.0B	$3.9B	$4.2B	$3.6B
Net Income	$6.2B	$8.9B	$11.3B	$11.7B	$9.2B
Net Margin	31.3%	36.0%	33.1%	27.6%	17.8%
EPS (Diluted)	$74.44	$105.10	$131.81	$126.82	$9.85
EBITDA	$9.2B	$12.9B	$16.7B	$19.4B	$14.0B
Shares Outstanding	84M	85M	85M	92M	929M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$14.1B	$15.1B	$12.5B	$815M	$11.3B	$12.0B	$13.4B	$14.7B
Cost of Revenue	$3.2B	$4.7B	$4.3B	$2.0B	$4.4B	$2.9B	$3.7B	$4.0B
Gross Profit	$10.9B	$10.4B	$8.2B	-$1.2B	$6.9B	$9.1B	$9.7B	$10.7B
Gross Margin	77.4%	68.7%	65.6%	-141.3%	61.0%	75.6%	72.1%	72.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2.0B	$0	$0	$0	$0	$0	$0	$0
Operating Expenses	$6.9B	$4.0B	$3.6B	$3.1B	$4.5B	$5.9B	$5.9B	$6.3B
Operating Income	$4.0B	$6.4B	$4.6B	-$4.3B	$2.4B	$2.9B	$3.8B	$4.4B
Operating Margin	28.4%	42.4%	36.8%	-521.9%	21.0%	24.3%	28.1%	30.2%
Interest Expense	$556M	$754M	$835M	$344M	$829M	$0	$1.3B	$0
Income Before Tax	$4.0B	$5.7B	$3.9B	$2.4B	$1.6B	$2.9B	$3.7B	$4.4B
Tax Expense	$1.0B	$1.5B	$1.1B	$612M	$500M	$823M	$1.0B	$1.2B
Net Income	$2.9B	$4.2B	$2.8B	$1.7B	$1.1B	$2.1B	$2.7B	$3.2B
Net Margin	20.8%	28.1%	22.4%	214.1%	10.1%	17.6%	20.1%	21.8%
EPS (Diluted)	$31.95	$46.15	$30.70	$18.85	$1.23	$2.27	$2.88	$3.44
EBITDA	$4.8B	$6.7B	$5.0B	$3.0B	$2.8B	$3.2B	$4.0B	$4.7B
Shares Outstanding	92M	92M	92M	93M	931M	932M	933M	931M

ANGELONE.BO BSE