Also trades as: ALO.PA (PAR) · $vol 25M · ALSMY (OTC) · $vol 3M · AOMD.DE (XETRA) · $vol 0M

$17.00

-0.09 (-0.53%)

Weekly Expected Move ±4.4%

$16 $16 $17 $18 $18

OTC · Industrials · Railroads · Tech Score Sell · Power 41 · $7.9B mcap · 419M float · 0.0006% daily turnover · Short 69% of daily vol

Revenue

$19.2B +4.1% ▲

5Y CAGR: +17.0%

Gross Profit

$2.4B +2.1% ▲

5Y CAGR: +11.2%

Operating Income

$565M +8.2% ▲

5Y CAGR: +11.6%

Net Income

$324M +117.4% ▲

5Y CAGR: +5.6%

EPS (Diluted)

$0.70 +118.7% ▲

5Y CAGR: -5.7%

EBITDA

$1.5B +41.1% ▲

5Y CAGR: +19.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$15.5B	$16.5B	$17.6B	$18.5B	$19.2B
YoY Growth	+76.1%	+6.7%	+6.7%	+4.9%	+4.1%
Cost of Revenue	$13.7B	$14.5B	$15.4B	$16.2B	$16.8B
Gross Profit	$1.7B	$2.0B	$2.2B	$2.3B	$2.4B
Gross Margin	11.1%	11.9%	12.6%	12.5%	12.2%
R&D Expenses	$686M	$683M	$732M	$687M	$575M
SG&A Expenses	$996M	$1.1B	$1.1B	$1.1B	$1.0B
Operating Expenses	$1.7B	$1.8B	$1.9B	$1.8B	$1.8B
Operating Income	$21M	$161M	$342M	$522M	$565M
Operating Margin	0.1%	1.0%	1.9%	2.8%	2.9%
Interest Expense	$37M	$62M	$211M	$64M	$120M
Income Before Tax	-$528M	-$70M	-$271M	$365M	$563M
Tax Expense	$27M	$34M	$6M	$182M	$199M
Net Income	-$581M	-$132M	-$309M	$149M	$324M
Net Margin	-3.8%	-0.8%	-1.8%	0.8%	1.7%
EPS (Diluted)	$-1.56	$-0.34	$-0.76	$0.32	$0.70
EBITDA	$772M	$937M	$762M	$1.1B	$1.5B
Shares Outstanding	373M	376M	406M	452M	462M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$8.0B	$8.5B	$8.4B	$9.2B	$8.8B	$9.7B	$9.1B	$10.2B
Cost of Revenue	$7.2B	$7.4B	$7.4B	$8.0B	$7.7B	$8.5B	$7.9B	$8.9B
Gross Profit	$880M	$1.1B	$1.0B	$1.2B	$1.1B	$1.2B	$1.1B	$1.2B
Gross Margin	10.9%	12.8%	12.0%	13.1%	12.2%	12.7%	12.5%	12.1%
R&D Expenses	$261M	$319M	$284M	$325M	$327M	$360M	$268M	$307M
SG&A Expenses	$507M	$589M	$538M	$570M	$544M	$551M	$514M	$519M
Operating Expenses	$768M	$908M	$822M	$895M	$871M	$911M	$781M	$876M
Operating Income	$112M	$178M	$189M	$307M	$202M	$320M	$354M	$347M
Operating Margin	1.4%	2.1%	2.2%	3.3%	2.3%	3.3%	3.9%	3.4%
Interest Expense	$16M	$46M	$71M	$109M	$59M	$29M	$43M	$43M
Income Before Tax	-$32M	-$150M	$41M	-$247M	$146M	$219M	$325M	$239M
Tax Expense	$29M	$5M	$28M	-$22M	$81M	$101M	$92M	$107M
Net Income	-$16M	-$112M	$1M	-$308M	$53M	$96M	$220M	$104M
Net Margin	-0.2%	-1.3%	0.0%	-3.4%	0.6%	1.0%	2.4%	1.0%
EPS (Diluted)	$-0.04	$-0.28	$0.00	$-0.76	$0.13	$0.19	$0.47	$0.23
EBITDA	$542M	$608M	$459M	$303M	$506M	$551M	$667M	$824M
Shares Outstanding	397M	403M	407M	407M	439M	465M	465M	462M

AOMFF OTC