$324.78

+0.56 (+0.17%)

Weekly Expected Move ±3.1%

$298 $307 $317 $327 $337

NYSE · Financial Services · Insurance - Brokers · Alpha Radar Buy · Power 63 · $69.4B mcap · 211M float · 0.672% daily turnover · Short 49% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest Supply Chain

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$17.2B +9.4% ▲

5Y CAGR: +9.2%

Gross Profit

$8.2B +10.5% ▲

5Y CAGR: +9.7%

Operating Income

$4.3B +13.3% ▲

5Y CAGR: +9.3%

Net Income

$3.7B +39.2% ▲

5Y CAGR: +13.4%

EPS (Diluted)

$17.02 +36.3% ▲

5Y CAGR: +15.0%

EBITDA

$5.3B +8.3% ▲

5Y CAGR: +10.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$12.2B	$12.5B	$13.4B	$15.7B	$17.2B
YoY Growth	+10.2%	+2.3%	+7.2%	+17.4%	+9.4%
Cost of Revenue	$6.7B	$6.5B	$6.9B	$8.3B	$9.0B
Gross Profit	$5.5B	$6.0B	$6.5B	$7.4B	$8.2B
Gross Margin	44.7%	48.1%	48.4%	47.2%	47.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.5B	$1.7B	$1.9B	$2.0B	$1.6B
Operating Expenses	$3.4B	$2.3B	$2.7B	$3.6B	$3.9B
Operating Income	$2.1B	$3.7B	$3.8B	$3.8B	$4.3B
Operating Margin	17.1%	29.4%	28.3%	24.4%	25.3%
Interest Expense	$322M	$406M	$484M	$788M	$815M
Income Before Tax	$1.9B	$3.2B	$3.2B	$3.5B	$4.8B
Tax Expense	$623M	$510M	$541M	$742M	$1.0B
Net Income	$1.3B	$2.6B	$2.6B	$2.7B	$3.7B
Net Margin	10.3%	20.7%	19.2%	16.9%	21.5%
EPS (Diluted)	$5.55	$12.14	$12.51	$12.49	$17.02
EBITDA	$2.6B	$3.8B	$3.9B	$4.9B	$5.3B
Shares Outstanding	226M	213M	205M	212M	216M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$3.8B	$3.7B	$4.1B	$4.7B	$4.2B	$4.0B	$4.3B	$5.0B
Cost of Revenue	$2.1B	$2.1B	$2.1B	$2.2B	$2.4B	$2.3B	$707M	$621M
Gross Profit	$1.6B	$1.6B	$2.0B	$2.5B	$1.8B	$1.7B	$3.6B	$4.4B
Gross Margin	43.4%	42.2%	48.9%	52.4%	43.2%	43.5%	83.5%	87.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$548M	$531M	$506M	$551M	$479M	$531M	$0	$0
Operating Expenses	$974M	$948M	$936M	$1.0B	$936M	$922M	$2.3B	$2.6B
Operating Income	$656M	$623M	$1.1B	$1.5B	$859M	$816M	$1.3B	$1.8B
Operating Margin	17.4%	16.7%	26.3%	30.9%	20.7%	20.4%	31.1%	35.9%
Interest Expense	$225M	$213M	$206M	$206M	$212M	$206M	$191M	$179M
Income Before Tax	$698M	$449M	$891M	$1.2B	$703M	$597M	$2.2B	$1.6B
Tax Expense	$160M	$94M	$157M	$268M	$109M	$127M	$505M	$314M
Net Income	$524M	$343M	$716M	$965M	$579M	$458M	$1.7B	$1.2B
Net Margin	13.9%	9.2%	17.3%	20.4%	13.9%	11.5%	39.4%	24.1%
EPS (Diluted)	$2.46	$1.57	$3.28	$4.43	$2.66	$2.11	$7.82	$5.63
EBITDA	$1.1B	$883M	$1.3B	$1.7B	$1.2B	$1.0B	$2.6B	$1.9B
Shares Outstanding	213M	218M	218M	218M	217M	217M	216M	215M

AON NYSE