Also trades as: APCOTEXIND.BO (BSE) · $vol 0M

₹584.45 ($6.07)

-8.80 (-1.48%)

NSE · Basic Materials · Chemicals - Specialty · Tech Score Sell · Power 45 · ₹31.0B mcap · 20M float · 1.23% daily turnover

Analysis Technicals Weather Peers

Revenue

$14.3B +2.5% ▲

5Y CAGR: +21.5%

Gross Profit

$4.3B +18.6% ▲

5Y CAGR: +17.1%

Operating Income

$1.2B -57.1% ▼

5Y CAGR: +17.2%

Net Income

$1.0B +87.6% ▲

5Y CAGR: +18.1%

EPS (Diluted)

$19.56 +87.5% ▲

5Y CAGR: +18.1%

EBITDA

$1.9B +55.7% ▲

5Y CAGR: +21.0%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$9.5B	$10.7B	$11.1B	$13.9B	$14.3B
YoY Growth	+76.8%	+12.4%	+4.1%	+25.1%	+2.5%
Cost of Revenue	$7.5B	$7.1B	$7.8B	$10.3B	$10.0B
Gross Profit	$2.0B	$3.6B	$3.3B	$3.6B	$4.3B
Gross Margin	20.9%	33.3%	29.6%	26.0%	30.1%
R&D Expenses	$43M	$63M	$85M	$90M	$85M
SG&A Expenses	$458M	$467M	$556M	$745M	$640M
Operating Expenses	$748M	$727M	$872M	$745M	$975M
Operating Income	$1.2B	$1.4B	$751M	$2.9B	$1.2B
Operating Margin	13.1%	12.7%	6.7%	20.7%	8.7%
Interest Expense	$33M	$51M	$156M	$173M	$112M
Income Before Tax	$1.3B	$1.5B	$745M	$762M	$1.3B
Tax Expense	$316M	$376M	$206M	$222M	$334M
Net Income	$988M	$1.1B	$539M	$541M	$1.0B
Net Margin	10.4%	10.1%	4.8%	3.9%	7.1%
EPS (Diluted)	$19.06	$20.82	$10.39	$10.43	$19.56
EBITDA	$1.5B	$1.7B	$1.2B	$1.2B	$1.9B
Shares Outstanding	52M	52M	52M	52M	52M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$3.4B	$3.5B	$3.6B	$3.5B	$3.8B	$3.4B	$3.3B	$4.0B
Cost of Revenue	$2.7B	$2.9B	$2.7B	$2.4B	$3.1B	$2.3B	$2.6B	$3.0B
Gross Profit	$637M	$564M	$811M	$1.1B	$681M	$1.0B	$709M	$959M
Gross Margin	18.9%	16.1%	22.8%	30.3%	18.1%	30.7%	21.4%	24.1%
R&D Expenses	$0	$0	$0	$90M	$0	$0	$0	$0
SG&A Expenses	$417M	$395M	$0	$208M	$408M	$0	$396M	$553M
Operating Expenses	$417M	$395M	$647M	$208M	$408M	$747M	$396M	$553M
Operating Income	$220M	$169M	$164M	$851M	$273M	$286M	$313M	$407M
Operating Margin	6.5%	4.8%	4.6%	24.3%	7.3%	8.5%	9.4%	10.2%
Interest Expense	$39M	$43M	$47M	$44M	$37M	$30M	$22M	$24M
Income Before Tax	$201M	$153M	$164M	$245M	$263M	$360M	$275M	$450M
Tax Expense	$53M	$43M	$49M	$77M	$72M	$107M	$53M	$102M
Net Income	$148M	$110M	$116M	$168M	$192M	$253M	$222M	$347M
Net Margin	4.4%	3.1%	3.3%	4.8%	5.1%	7.5%	6.7%	8.7%
EPS (Diluted)	$2.85	$2.11	$2.23	$3.23	$3.70	$4.88	$4.29	$6.70
EBITDA	$338M	$302M	$317M	$383M	$412M	$510M	$420M	$614M
Shares Outstanding	52M	52M	52M	52M	52M	52M	52M	52M

APCOTEXIND.NS NSE