Also trades as: E0E.F (FSX) · $vol 0M
ARIS.MI MIL
Ariston Holding N.V.
1W: +6.5%
1M: +13.6%
3M: +20.3%
YTD: -22.8%
1Y: -6.6%
3Y: -38.6%
€4.26 ($4.76)
+0.13 (+3.15%)
Weekly Expected Move ±5.6%
€4
€4
€4
€4
€5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Cash Flow Trends
Operating Cash Flow
$303M
-1.0% ▼
5Y CAGR: +3.7%
Capital Expenditures
$146M
-25.7% ▼
5Y CAGR: +26.8%
Free Cash Flow
$158M
-17.3% ▼
5Y CAGR: -5.5%
Dividends Paid
$30M
+53.2% ▲
Buybacks
$1M
+91.5% ▲
Net Change in Cash
-$107M
-12.7% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $136M | $140M | $191M | $2M | $132M |
| Depreciation & Amort. | $76M | $90M | $131M | $140M | $139M |
| Stock-Based Comp. | $0 | $0 | $0 | $0 | $0 |
| Change in Working Capital | -$151M | -$108M | -$108M | $100M | -$40M |
| Other Non-Cash Items | $129M | $9M | $89M | $64M | $71M |
| Operating Cash Flow | $191M | $131M | $304M | $306M | $303M |
| — Investing Activities — | |||||
| Capital Expenditures | -$78M | -$79M | -$128M | -$82M | -$108M |
| Acquisitions (Net) | $0 | -$26M | -$547M | -$26M | -$23M |
| Investment Purchases | -$8M | -$30M | -$5M | -$5M | -$8M |
| Investment Sales | $0 | $0 | $0 | $0 | $0 |
| Other Investing | $2M | $900K | -$30M | -$22M | -$28M |
| Investing Cash Flow | -$85M | -$134M | -$710M | -$135M | -$166M |
| — Financing Activities — | |||||
| Net Debt Issuance | -$130M | $388M | -$56M | -$101M | -$95M |
| Stock Repurchased | $0 | -$12M | -$9M | -$12M | -$1M |
| Dividends Paid | -$48M | -$46M | -$48M | -$63M | -$30M |
| Other Financing | -$14M | -$7M | -$10M | -$88M | -$109M |
| Financing Cash Flow | $102M | $322M | -$123M | -$264M | -$234M |
| Net Change in Cash | $225M | $322M | -$538M | -$95M | -$107M |
| Cash End of Period | $656M | $978M | $440M | $345M | $238M |
| Free Cash Flow | $113M | $52M | $145M | $191M | $158M |