Also trades as: ARRJF (OTC) · $vol 0M

kr 26.96 ($2.68)

-0.20 (-0.74%)

Weekly Expected Move ±3.6%

kr 25 kr 26 kr 27 kr 28 kr 29

STO · Healthcare · Medical - Distribution · Tech Score Sell · Power 35 · kr 7.3B mcap · 185M float · 0.174% daily turnover

Revenue

$11.0B -2.6% ▼

5Y CAGR: +3.9%

Gross Profit

$4.3B -12.0% ▼

5Y CAGR: +0.9%

Operating Income

$870M -2.6% ▼

5Y CAGR: +0.1%

Net Income

$334M -32.9% ▼

5Y CAGR: -8.7%

EPS (Diluted)

$1.23 -32.8% ▼

5Y CAGR: -8.6%

EBITDA

$1.8B -10.7% ▼

5Y CAGR: -0.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$9.1B	$10.0B	$11.0B	$11.3B	$11.0B
YoY Growth	-0.1%	+10.0%	+10.0%	+2.8%	-2.6%
Cost of Revenue	$4.9B	$5.8B	$6.2B	$6.4B	$6.7B
Gross Profit	$4.2B	$4.2B	$4.7B	$4.9B	$4.3B
Gross Margin	46.4%	42.2%	43.1%	43.4%	39.2%
R&D Expenses	$100M	$115M	$172M	$150M	$140M
SG&A Expenses	$3.0B	$3.3B	$3.6B	$3.7B	$3.7B
Operating Expenses	$3.1B	$3.4B	$3.9B	$4.0B	$3.4B
Operating Income	$1.1B	$691M	$884M	$893M	$870M
Operating Margin	11.9%	6.9%	8.1%	7.9%	7.9%
Interest Expense	$98M	$135M	$267M	$256M	$209M
Income Before Tax	$989M	$597M	$640M	$684M	$467M
Tax Expense	$247M	$149M	$160M	$187M	$132M
Net Income	$742M	$449M	$480M	$498M	$334M
Net Margin	8.2%	4.5%	4.4%	4.4%	3.0%
EPS (Diluted)	$2.72	$1.65	$1.76	$1.83	$1.23
EBITDA	$2.0B	$1.7B	$2.0B	$2.0B	$1.8B
Shares Outstanding	272M	272M	272M	272M	272M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.7B	$3.0B	$2.9B	$2.7B	$2.6B	$2.8B	$2.7B	$2.8B
Cost of Revenue	$1.6B	$1.7B	$1.6B	$1.5B	$1.6B	$1.7B	$1.6B	$1.7B
Gross Profit	$1.1B	$1.3B	$1.2B	$1.2B	$998M	$1.1B	$1.1B	$1.1B
Gross Margin	42.0%	44.7%	43.7%	43.4%	37.7%	38.6%	39.2%	38.8%
R&D Expenses	$37M	$34M	$39M	$39M	$32M	$27M	$33M	$35M
SG&A Expenses	$933M	$947M	$971M	$912M	$803M	$900M	$837M	$919M
Operating Expenses	$989M	$1.0B	$1.1B	$988M	$835M	$832M	$870M	$863M
Operating Income	$158M	$287M	$168M	$174M	$163M	$256M	$188M	$207M
Operating Margin	5.8%	9.6%	5.9%	6.5%	6.2%	9.1%	7.0%	7.5%
Interest Expense	$59M	$41M	$43M	$52M	$43M	$71M	$46M	$47M
Income Before Tax	$100M	$245M	$125M	$126M	$111M	$104M	$148M	$171M
Tax Expense	$27M	$72M	$34M	$34M	$30M	$34M	$40M	$46M
Net Income	$73M	$174M	$91M	$92M	$81M	$70M	$108M	$125M
Net Margin	2.7%	5.8%	3.2%	3.4%	3.1%	2.5%	4.0%	4.5%
EPS (Diluted)	$0.27	$0.64	$0.33	$0.34	$0.30	$0.26	$0.40	$0.46
EBITDA	$437M	$671M	$486M	$475M	$427M	$423M	$453M	$478M
Shares Outstanding	272M	272M	272M	272M	272M	272M	272M	272M

ARJO-B.ST STO