Also trades as: ALFDF (OTC) · $vol 0M

R18,388.00 ($11.03)

+14.00 (+0.08%)

Weekly Expected Move ±2.9%

R17295 R17834 R18374 R18914 R19453

JNB · Consumer Defensive · Agricultural Farm Products · Tech Score Sell · Power 37 · R7.1B mcap · 38M float · 0.250% daily turnover

Revenue

$22.6B +10.4% ▲

5Y CAGR: +9.9%

Gross Profit

$4.0B +14.5% ▲

5Y CAGR: +7.3%

Operating Income

$1.2B +40.8% ▲

5Y CAGR: +7.1%

Net Income

$876M +16.4% ▲

5Y CAGR: +9.5%

EPS (Diluted)

$22.57 +16.4% ▲

5Y CAGR: +9.5%

EBITDA

$1.6B +48.4% ▲

5Y CAGR: +5.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$15.9B	$19.3B	$19.3B	$20.5B	$22.6B
YoY Growth	+12.5%	+21.9%	-0.4%	+6.4%	+10.4%
Cost of Revenue	$13.0B	$15.3B	$17.5B	$17.0B	$18.7B
Gross Profit	$2.8B	$4.0B	$1.8B	$3.5B	$4.0B
Gross Margin	17.9%	20.8%	9.2%	16.9%	17.5%
R&D Expenses	$0	$82M	$83M	$86M	$0
SG&A Expenses	$1.4B	$2.6B	$2.3B	$1.8B	$1.9B
Operating Expenses	$2.1B	$2.7B	$2.5B	$2.7B	$2.8B
Operating Income	$711M	$1.4B	-$765M	$838M	$1.2B
Operating Margin	4.5%	7.1%	-4.0%	4.1%	5.2%
Interest Expense	$61M	$44M	$109M	$134M	$45M
Income Before Tax	$662M	$1.4B	-$697M	$1.0B	$1.2B
Tax Expense	$203M	$370M	-$185M	$271M	$335M
Net Income	$473M	$1.1B	-$512M	$753M	$876M
Net Margin	3.0%	5.5%	-2.7%	3.7%	3.9%
EPS (Diluted)	$12.17	$27.16	$-13.33	$19.39	$22.57
EBITDA	$1.1B	$1.8B	-$280M	$1.1B	$1.6B
Shares Outstanding	39M	39M	38M	39M	39M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$9.9B	$10.0B	$9.3B	$10.4B	$10.1B	$10.7B	$11.9B	$11.9B
Cost of Revenue	$8.0B	$8.6B	$8.8B	$8.3B	$8.7B	$9.2B	$9.5B	$9.1B
Gross Profit	$1.9B	$1.4B	$475M	$2.1B	$1.4B	$1.6B	$2.4B	$2.8B
Gross Margin	19.4%	13.9%	5.1%	20.1%	13.6%	14.5%	20.2%	23.7%
R&D Expenses	$41M	$0	$41M	$0	$86M	$0	$0	$0
SG&A Expenses	$1.3B	$1.3B	$1.3B	$1.6B	$178M	$1.3B	$569M	$1.7B
Operating Expenses	$1.3B	$1.3B	$1.3B	$1.5B	$1.9B	$1.3B	$1.5B	$1.7B
Operating Income	$634M	$49M	-$828M	$433M	-$550M	$271M	$908M	$1.2B
Operating Margin	6.4%	0.5%	-8.9%	4.2%	-5.4%	2.5%	7.6%	9.9%
Interest Expense	$21M	$20M	$89M	$182M	$49M	$29M	$15M	$17M
Income Before Tax	$656M	$84M	-$781M	$481M	$543M	$251M	$961M	$1.2B
Tax Expense	$149M	$22M	-$206M	$126M	$145M	$69M	$266M	$334M
Net Income	$508M	$62M	-$574M	$355M	$398M	$182M	$695M	$896M
Net Margin	5.1%	0.6%	-6.2%	3.4%	3.9%	1.7%	5.8%	7.5%
EPS (Diluted)	$13.08	$1.60	$-14.95	$9.14	$10.25	$4.68	$17.89	$23.06
EBITDA	$822M	$252M	-$530M	$1.5B	$431M	$388M	$1.2B	$1.4B
Shares Outstanding	39M	39M	38M	39M	39M	39M	39M	39M

ARL.JO JNB