Also trades as: ARROWGREEN.BO (BSE) · $vol 0M

₹861.50 ($8.94)

-3.70 (-0.43%)

NSE · Consumer Cyclical · Packaging & Containers · Tech Score Buy · Power 69 · ₹13.0B mcap · 4M float · 1.54% daily turnover

Analysis Technicals Weather Peers

Revenue

$2.0B -17.6% ▼

5Y CAGR: +30.8%

Gross Profit

$845M -35.6% ▼

5Y CAGR: +30.5%

Operating Income

$568M -29.8% ▼

5Y CAGR: +58.9%

Net Income

$474M -25.0% ▼

5Y CAGR: +49.2%

EPS (Diluted)

$31.38 -25.0% ▼

5Y CAGR: +47.1%

EBITDA

$731M -21.9% ▼

5Y CAGR: +46.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$336M	$1.1B	$1.5B	$2.4B	$2.0B
YoY Growth	-35.8%	+224.1%	+36.5%	+63.9%	-17.6%
Cost of Revenue	$239M	$543M	$601M	$1.1B	$1.2B
Gross Profit	$137M	$545M	$884M	$1.3B	$845M
Gross Margin	40.9%	50.1%	59.5%	54.0%	42.2%
R&D Expenses	$11M	$0	$0	$0	$0
SG&A Expenses	$59M	$76M	$147M	$153M	$277M
Operating Expenses	$72M	$89M	$492M	$504M	$277M
Operating Income	-$105M	$193M	$390M	$810M	$568M
Operating Margin	-31.2%	17.7%	26.2%	33.3%	28.3%
Interest Expense	$8M	$11M	$6M	$2M	$4M
Income Before Tax	-$110M	$180M	$407M	$860M	$650M
Tax Expense	-$17M	$58M	$113M	$230M	$176M
Net Income	-$93M	$123M	$295M	$631M	$474M
Net Margin	-27.8%	11.3%	19.9%	25.9%	23.6%
EPS (Diluted)	$-6.62	$8.52	$19.56	$41.83	$31.38
EBITDA	-$55M	$255M	$488M	$936M	$731M
Shares Outstanding	14M	14M	15M	15M	15M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$661M	$648M	$551M	$573M	$416M	$611M	$561M	$418M
Cost of Revenue	$336M	$330M	$272M	$291M	$180M	$290M	$320M	$252M
Gross Profit	$326M	$319M	$279M	$282M	$236M	$320M	$241M	$165M
Gross Margin	49.2%	49.1%	50.6%	49.1%	56.9%	52.4%	42.9%	39.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$62M	$73M	$0	$40M	$55M	$73M	$68M	$82M
Operating Expenses	$62M	$73M	$119M	$40M	$112M	$133M	$68M	$82M
Operating Income	$263M	$246M	$160M	$140M	$124M	$188M	$173M	$83M
Operating Margin	39.8%	37.9%	29.1%	24.5%	29.9%	30.7%	30.8%	19.9%
Interest Expense	$300K	$500K	$800K	$500K	$600K	$1M	$1M	$800K
Income Before Tax	$271M	$257M	$175M	$157M	$143M	$208M	$193M	$106M
Tax Expense	$69M	$71M	$47M	$43M	$33M	$50M	$60M	$32M
Net Income	$202M	$187M	$129M	$114M	$109M	$157M	$133M	$74M
Net Margin	30.5%	28.8%	23.3%	20.0%	26.2%	25.8%	23.7%	17.7%
EPS (Diluted)	$13.36	$12.37	$8.52	$7.58	$7.21	$10.42	$8.82	$4.90
EBITDA	$289M	$274M	$195M	$159M	$161M	$229M	$192M	$128M
Shares Outstanding	15M	15M	15M	15M	15M	15M	15M	15M

ARROWGREEN.NS NSE