Also trades as: 0HI1.L (LSE) · $vol 0M

$219.66

+5.22 (+2.43%)

Weekly Expected Move ±4.9%

$189 $199 $210 $220 $230

NYSE · Technology · Technology Distributors · Tech Score Neutral · Power 40 · $11.2B mcap · 51M float · 1.11% daily turnover · Short 60% of daily vol

Credit Risk of going bust: lower than 66% of companies Debt: 16.3% of company value Bonds: $224.9M held by 169 funds, 89 bp over Treasuries → details ▾

Of US companies ranked in the safest four tenths, about 1 in 3,500 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $3.47 (down 98%), Arrow Electronics, Inc. would be worth roughly what it owes.
Total debt $2.17B against a stock market value of $11.18B.
Distance to default 6.92 (Merton model): prices to 2026-10-27, balance sheet 2026-07-04, debt counted $1.14B (short-term plus half of long-term), stock volatility 37.4%; Altman Z'' 2.10. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

34.8 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 11.2% · 5Y Avg: 11.8%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. ARW has No discernible competitive edge (34.8/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. ROIC of 11.2% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$250

Low

$250

Avg Target

$250

High

Based on 2 analysts since Aug 6, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 6Hold: 9Sell: 2Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$250.00

Analysts2

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-08-07	Truist Financial	—	$260	$250	-10	+25.3%	$199.51
2026-08-07	Raymond James	—	$220	$250	+30	+24.6%	$200.58
2026-07-20	Wells Fargo	—	$165	$175	+10	-15.3%	$206.61
2026-06-04	Truist Financial	William Stein	$240	$260	+20	+13.4%	$229.35
2026-05-08	Raymond James	—	$150	$220	+70	+11.9%	$196.69
2026-05-08	Wells Fargo	—	$100	$165	+65	-13.1%	$189.83
2026-05-07	Truist Financial	—	$131	$240	+109	+26.4%	$189.86
2024-08-11	Bank of America Securities	Ruplu Bhattacharya	Initiated	$137	—	+7.9%	$126.98
2023-02-06	Goldman Sachs	—	$127	$126	-1	-2.8%	$129.66
2023-02-03	Wells Fargo	—	Initiated	$100	—	-24.5%	$132.49
2023-02-03	Truist Financial	—	Initiated	$131	—	-1.6%	$133.12
2023-02-03	Raymond James	—	Initiated	$150	—	+13.2%	$132.53
2022-07-27	Goldman Sachs	Toshiya Hari	Initiated	$127	—	+4.1%	$121.98

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

Oct 27, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. ARW receives an overall rating of B. Strongest factors: P/E (4/5), P/B (4/5). Areas of concern: DCF (2/5), ROA (2/5), D/E (2/5).

Rating Change History

Date	From	To
2026-10-01	B+	B
2026-08-10	B	B+
2026-08-07	B+	B
2026-05-22	A-	B+
2026-04-30	B+	A-
2026-04-21	B	B+
2026-04-10	B+	B
2026-03-23	A-	B+
2026-03-10	B+	A-
2026-01-03	A-	B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 53 Grade B

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. ARW scores highest in Momentum (97/100) and lowest in Profitability (20/100). A grade of B indicates above-average fundamentals with room for improvement in select areas.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

1.68

Distress Zone

Piotroski F-Score

7/9

✓ ✓ ✓ ✓ ✓ ✗ ✓ ✓ ✗

Beneish M-Score

-1.86

Unlikely Manipulator

Ohlson O-Score

-6.74

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

BBB

Score: 59.3/100

Trend: Improving

Earnings Quality

100/100

OCF/NI: 1.15x

Accruals: -0.4%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. ARW scores 1.68, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ARW scores 7/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. ARW's score of -1.86 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ARW's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ARW receives an estimated rating of BBB (score: 59.3/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). ARW's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

13.91x

PEG

0.18x

P/S

0.31x

P/B

1.61x

P/FCF

11.39x

P/OCF

10.94x

EV/EBITDA

9.80x

EV/Revenue

0.34x

EV/EBIT

11.03x

EV/FCF

13.53x

Earnings Yield

7.92%

FCF Yield

8.78%

Shareholder Yield

1.23%

Graham Number

$218.06

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 13.9x earnings, ARW trades at a reasonable valuation. An earnings yield of 7.9% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $218.06 per share, 1% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.779

NI / EBT

Interest Burden

0.944

EBT / EBIT

EBIT Margin

0.031

EBIT / Rev

Asset Turnover

1.147

Rev / Assets

Equity Multiplier

4.695

Assets / Equity

ROE

12.2%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ARW's ROE of 12.2% is driven by financial leverage (equity multiplier: 4.70x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

15.00%

Fair P/E

38.50x

Intrinsic Value

$602.45

Price/Value

0.33x

Margin of Safety

67.22%

Premium

-67.22%

Assessment

Neutral

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with ARW's realized 15.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. ARW trades at a -67% premium to its adjusted intrinsic value of $602.45, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 38.5x compares to the current market P/E of 13.9x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$219.77

Median 1Y

$245.34

5th Pctile

$146.91

95th Pctile

$409.16

Ann. Volatility

32.7%

Analyst Target

$250.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
William E. Mitchell Chief Executive Officer	$990,000	$1,915,976	$6,175,324
Germano Fanelli Chairman, Arrow EMEASA	$494,158	$200,986	$2,534,820
Michael J. Long President, Arrow Global Components	$460,000	$330,325	$1,551,287
Peter T. Kong President, Arrow Asia/Pacific	$300,000	$120,900	$1,326,465
Paul J. Reilly Chief Financial Officer	$425,000	$289,069	$1,273,273

CEO Pay Ratio

57:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $6,175,324

Avg Employee Cost (SGA/emp): $107,541

Employees: 22,230

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

22,230

+3.3% YoY

Revenue / Employee

$1,387,896

Rev: $30,852,935,000

Profit / Employee

$25,698

NI: $571,266,000

SGA / Employee

$107,541

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	19.5%	21.4%	24.1%	26.6%	27.8%	26.4%	24.5%	22.0%	19.7%	15.9%	12.7%	10.3%	8.5%	6.8%	6.7%	7.7%	7.7%	9.3%	11.5%	12.2%	12.17%
ROA	5.9%	6.1%	7.1%	7.6%	7.6%	6.9%	6.7%	5.9%	5.1%	4.2%	3.5%	2.9%	2.3%	1.8%	1.9%	2.1%	2.1%	2.2%	2.5%	2.6%	2.59%
ROIC	14.5%	15.7%	16.5%	17.6%	18.1%	17.2%	16.5%	14.8%	13.8%	12.2%	10.7%	9.4%	7.9%	6.9%	7.0%	6.5%	6.2%	7.3%	9.7%	11.2%	11.25%
ROCE	17.5%	19.2%	20.1%	22.1%	22.6%	22.1%	20.1%	18.8%	19.5%	17.5%	14.0%	12.1%	10.1%	8.5%	7.2%	7.8%	7.3%	8.1%	10.8%	11.5%	11.45%
Gross Margin	12.6%	13.3%	13.3%	13.1%	12.8%	12.9%	12.7%	12.5%	12.2%	12.6%	12.4%	12.3%	11.5%	11.0%	11.4%	11.2%	10.8%	11.5%	11.1%	11.3%	11.26%
Operating Margin	4.8%	5.7%	5.6%	5.6%	5.4%	5.6%	4.8%	4.6%	4.2%	4.0%	2.7%	3.1%	2.6%	2.7%	2.3%	2.5%	2.3%	3.8%	4.2%	3.8%	3.78%
Net Margin	3.4%	4.1%	4.0%	3.9%	3.7%	3.7%	3.1%	2.8%	2.5%	2.5%	1.2%	1.6%	1.5%	1.4%	1.2%	2.5%	1.4%	2.2%	2.5%	2.7%	2.73%
EBITDA Margin	5.3%	6.2%	6.2%	6.0%	5.9%	6.2%	5.5%	5.2%	4.7%	4.8%	3.3%	3.6%	3.2%	3.3%	1.2%	4.3%	3.0%	3.8%	3.1%	3.9%	3.89%
FCF Margin	1.5%	1.0%	0.4%	-0.6%	-0.5%	-0.3%	0.8%	0.7%	1.3%	1.9%	2.5%	4.2%	3.5%	3.7%	3.6%	1.6%	0.6%	0.1%	1.1%	2.5%	2.50%
OCF Margin	1.7%	1.2%	0.6%	-0.4%	-0.3%	-0.1%	1.1%	1.0%	1.5%	2.1%	2.8%	4.5%	3.8%	4.0%	3.9%	1.9%	0.6%	0.2%	1.2%	2.6%	2.61%
ROE 3Y Avg	snapshot only																				9.72%
ROE 5Y Avg	snapshot only																				15.36%
ROA 3Y Avg	snapshot only																				2.32%
ROIC 3Y Avg	snapshot only																				7.07%
ROIC Economic	snapshot only																				11.25%
Cash ROA	snapshot only																				2.44%
Cash ROIC	snapshot only																				10.48%
CROIC	snapshot only																				10.07%
NOPAT Margin	snapshot only																				2.80%
Pretax Margin	snapshot only																				2.90%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				7.16%
SBC / Revenue	snapshot only																				0.06%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	8.58	8.55	6.36	5.35	4.14	4.52	5.56	6.83	6.66	7.44	9.95	11.17	14.69	15.52	14.07	14.35	13.25	10.01	10.38	12.62	13.911
P/S Ratio	0.25	0.27	0.23	0.21	0.16	0.17	0.20	0.23	0.20	0.20	0.23	0.22	0.25	0.22	0.20	0.24	0.21	0.19	0.23	0.29	0.311
P/B Ratio	1.61	1.79	1.50	1.40	1.14	1.16	1.34	1.47	1.29	1.16	1.25	1.14	1.20	1.06	0.92	1.06	0.99	0.87	1.12	1.46	1.609
P/FCF	16.89	28.20	57.05	-34.13	-31.63	-57.69	23.86	30.76	15.82	10.81	8.96	5.30	7.20	5.86	5.51	14.32	37.53	155.93	19.97	11.39	11.389
P/OCF	14.12	22.61	36.06	—	—	—	19.00	23.69	13.37	9.53	8.02	4.91	6.57	5.38	5.06	12.13	33.09	89.27	18.30	10.94	10.939
EV/EBITDA	6.65	6.72	5.54	4.99	4.22	4.45	5.10	5.94	5.82	6.16	7.33	7.86	9.52	9.93	10.22	10.68	10.49	8.76	8.23	9.80	9.798
EV/Revenue	0.31	0.34	0.31	0.30	0.26	0.27	0.30	0.34	0.32	0.31	0.33	0.33	0.36	0.33	0.29	0.33	0.31	0.28	0.29	0.34	0.339
EV/EBIT	7.59	7.55	6.14	5.48	4.61	4.86	5.57	6.53	6.45	6.91	8.36	9.13	11.27	12.02	12.75	12.92	12.53	10.21	9.32	11.03	11.028
EV/FCF	21.30	35.36	77.36	-49.01	-49.88	-89.82	35.61	45.44	24.51	16.58	13.17	7.84	10.24	8.95	8.15	19.87	54.88	231.71	25.74	13.53	13.531
Earnings Yield	11.7%	11.7%	15.7%	18.7%	24.2%	22.1%	18.0%	14.6%	15.0%	13.4%	10.1%	8.9%	6.8%	6.4%	7.1%	7.0%	7.5%	10.0%	9.6%	7.9%	7.92%
FCF Yield	5.9%	3.5%	1.8%	-2.9%	-3.2%	-1.7%	4.2%	3.3%	6.3%	9.3%	11.2%	18.9%	13.9%	17.1%	18.1%	7.0%	2.7%	0.6%	5.0%	8.8%	8.78%
PEG Ratio	snapshot only																				0.181
Price/Tangible Book	snapshot only																				2.121
EV/OCF	snapshot only																				12.996
EV/Gross Profit	snapshot only																				3.024
Acquirers Multiple	snapshot only																				9.434
Shareholder Yield	snapshot only																				1.23%
Graham Number	snapshot only																				$218.06

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	1.44	1.40	1.49	1.49	1.50	1.48	1.62	1.61	1.45	1.39	1.49	1.48	1.46	1.46	1.43	1.39	1.46	1.36	1.24	1.22	1.217
Quick Ratio	1.04	1.03	1.06	1.05	1.06	1.05	1.09	1.09	0.96	1.00	1.07	1.07	1.09	1.08	1.05	1.07	1.14	1.09	1.02	1.01	1.011
Debt/Equity	0.46	0.50	0.58	0.65	0.72	0.68	0.70	0.74	0.77	0.66	0.63	0.58	0.55	0.59	0.48	0.45	0.49	0.47	0.37	0.31	0.310
Net Debt/Equity	0.42	0.46	0.53	0.61	0.66	0.65	0.66	0.70	0.71	0.62	0.59	0.54	0.51	0.56	0.44	0.41	0.46	0.42	0.32	0.27	0.275
Debt/Assets	0.14	0.13	0.16	0.18	0.18	0.17	0.19	0.20	0.20	0.18	0.18	0.17	0.16	0.16	0.13	0.12	0.13	0.11	0.07	0.06	0.057
Debt/EBITDA	1.51	1.49	1.58	1.62	1.69	1.67	1.78	2.04	2.24	2.27	2.51	2.72	3.06	3.62	3.60	3.24	3.56	3.18	2.09	1.75	1.748
Net Debt/EBITDA	1.38	1.36	1.45	1.52	1.54	1.59	1.68	1.92	2.06	2.14	2.34	2.54	2.83	3.42	3.30	2.98	3.32	2.87	1.84	1.55	1.551
Interest Coverage	10.44	11.57	13.02	13.55	12.61	10.88	8.60	6.70	5.48	4.54	3.80	3.41	3.10	2.86	2.57	3.00	3.03	3.68	8.58	8.75	8.754
Equity Multiplier	3.37	3.70	3.63	3.73	3.91	3.92	3.67	3.68	3.76	3.74	3.56	3.50	3.51	3.78	3.61	3.83	3.83	4.42	5.33	5.48	5.478
Cash Ratio	snapshot only																				0.009
Debt Service Coverage	snapshot only																				9.852
Cash to Debt	snapshot only																				0.113
FCF to Debt	snapshot only																				0.414
Defensive Interval	snapshot only																				3772.3 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	2.06	1.88	1.97	1.96	1.94	1.80	1.85	1.77	1.68	1.52	1.54	1.46	1.37	1.28	1.34	1.28	1.29	1.21	1.17	1.15	1.147
Inventory Turnover	8.48	8.08	7.75	7.36	7.17	6.78	6.30	6.05	5.55	5.51	5.31	5.14	4.84	4.98	5.13	5.38	5.64	5.59	5.66	5.97	5.969
Receivables Turnover	3.92	3.39	3.68	3.66	3.58	3.17	3.46	3.27	3.16	2.70	2.88	2.71	2.54	2.21	2.37	2.18	2.15	1.88	1.75	1.66	1.660
Payables Turnover	4.04	3.45	3.80	3.73	3.65	3.22	3.54	3.45	3.24	2.82	3.06	2.93	2.71	2.33	2.48	2.30	2.32	1.93	1.67	1.58	1.582
DSO	93	108	99	100	102	115	106	111	115	135	127	135	143	165	154	168	170	194	209	220	219.9 days
DIO	43	45	47	50	51	54	58	60	66	66	69	71	75	73	71	68	65	65	65	61	61.1 days
DPO	90	106	96	98	100	113	103	106	113	129	119	125	135	156	147	159	157	189	218	231	230.7 days
Cash Conversion Cycle	46	47	50	52	53	56	60	66	69	72	76	81	84	82	78	77	77	70	55	50	50.3 days
Fixed Asset Turnover	snapshot only																				77.958
Operating Cycle	snapshot only																				281.0 days
Cash Velocity	snapshot only																				146.853
Capital Intensity	snapshot only																				1.068

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	23.1%	20.2%	14.6%	10.5%	8.6%	7.7%	4.6%	-0.6%	-6.1%	-10.8%	-14.9%	-17.2%	-17.6%	-15.7%	-11.1%	-4.0%	3.2%	10.5%	20.5%	26.1%	26.05%
Net Income	1.1%	89.6%	70.9%	64.4%	48.9%	28.8%	5.5%	-13.9%	-26.9%	-36.7%	-46.6%	-51.3%	-53.9%	-56.6%	-45.6%	-20.2%	-2.4%	45.7%	87.2%	73.7%	73.70%
EPS	1.3%	1.1%	88.4%	83.5%	66.3%	47.1%	21.9%	0.3%	-15.7%	-28.9%	-42.1%	-48.4%	-51.5%	-55.6%	-43.4%	-17.9%	0.1%	51.0%	90.7%	76.4%	76.41%
FCF	-67.7%	-72.8%	-81.7%	-1.3%	-1.4%	-1.3%	1.2%	2.2%	3.4%	6.6%	1.5%	3.6%	1.2%	66.8%	25.1%	-62.1%	-83.1%	-96.5%	-61.9%	92.1%	92.11%
EBITDA	51.5%	61.3%	54.8%	51.8%	41.7%	27.7%	10.3%	-4.9%	-16.2%	-25.8%	-34.5%	-39.8%	-43.0%	-44.1%	-44.5%	-29.2%	-17.8%	3.6%	49.5%	42.5%	42.53%
Op. Income	68.4%	74.0%	67.4%	63.4%	50.6%	32.9%	12.0%	-6.1%	-18.5%	-28.9%	-37.6%	-42.7%	-46.9%	-47.8%	-40.0%	-31.8%	-18.7%	12.3%	48.8%	79.3%	79.28%
OCF Growth	snapshot only																				69.38%
Asset Growth	snapshot only																				58.24%
Equity Growth	snapshot only																				10.60%
Debt Growth	snapshot only																				-23.07%
Shares Change	snapshot only																				-1.53%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	4.9%	5.1%	5.5%	6.4%	7.7%	8.7%	9.3%	9.4%	7.9%	4.9%	0.7%	-3.1%	-5.6%	-6.8%	-7.5%	-7.5%	-7.2%	-6.0%	-3.1%	0.1%	0.08%
Revenue 5Y	7.0%	7.7%	7.8%	7.9%	7.5%	6.7%	5.7%	4.4%	3.3%	2.2%	0.9%	-0.2%	-0.7%	-0.7%	-0.2%	0.8%	1.3%	1.5%	1.8%	1.9%	1.94%
EPS 3Y	30.1%	24.3%	30.4%	—	—	—	—	62.6%	47.2%	29.1%	10.0%	-1.7%	-12.1%	-22.6%	-26.3%	-24.8%	-25.7%	-21.9%	-14.5%	-9.3%	-9.28%
EPS 5Y	19.0%	22.2%	25.7%	30.5%	31.2%	38.7%	36.2%	30.2%	25.3%	15.0%	9.4%	—	—	—	—	12.7%	9.1%	7.6%	7.5%	6.6%	6.58%
Net Income 3Y	21.7%	15.7%	20.8%	—	—	—	—	46.0%	32.0%	15.6%	-1.3%	-11.7%	-20.6%	-29.3%	-32.6%	-30.6%	-31.0%	-26.3%	-18.4%	-12.3%	-12.27%
Net Income 5Y	13.5%	16.2%	19.0%	23.0%	23.1%	28.8%	25.6%	19.3%	14.4%	4.8%	-0.1%	—	—	—	—	3.9%	0.7%	-0.5%	-0.4%	-0.9%	-0.90%
EBITDA 3Y	5.8%	8.5%	12.7%	59.6%	77.2%	88.8%	1.2%	28.1%	21.6%	15.2%	3.8%	-4.6%	-12.2%	-19.1%	-26.3%	-26.0%	-26.8%	-24.6%	-18.4%	-15.3%	-15.31%
EBITDA 5Y	7.8%	10.1%	12.5%	14.4%	14.9%	14.3%	12.3%	9.8%	7.0%	3.9%	0.7%	18.4%	21.6%	22.8%	29.4%	-2.2%	-3.4%	-2.4%	-1.5%	-2.6%	-2.58%
Gross Profit 3Y	2.4%	4.3%	6.6%	9.7%	11.8%	13.6%	14.4%	13.8%	12.2%	9.1%	4.7%	0.3%	-4.0%	-7.8%	-10.5%	-12.0%	-12.3%	-10.5%	-7.6%	-4.2%	-4.17%
Gross Profit 5Y	4.5%	6.0%	7.3%	8.2%	8.2%	7.6%	6.5%	5.0%	3.6%	2.3%	1.1%	0.5%	0.2%	-0.0%	0.3%	0.7%	1.1%	1.7%	2.0%	2.0%	2.01%
Op. Income 3Y	8.0%	10.7%	15.2%	82.8%	1.2%	1.7%	15.5%	35.1%	27.4%	18.0%	5.4%	-4.2%	-13.3%	-21.0%	-25.2%	-28.4%	-29.4%	-25.3%	-17.7%	-11.2%	-11.16%
Op. Income 5Y	9.8%	12.6%	15.3%	17.5%	17.7%	17.4%	15.3%	12.3%	9.1%	5.1%	1.3%	26.9%	34.3%	48.1%	3.4%	-0.7%	-2.3%	-0.7%	0.9%	1.5%	1.46%
FCF 3Y	—	42.0%	—	—	—	—	-40.9%	-44.2%	-33.7%	-20.4%	0.9%	24.1%	26.3%	45.6%	91.5%	—	—	—	6.6%	49.9%	49.89%
FCF 5Y	-0.9%	11.4%	-6.4%	—	—	—	—	—	—	39.6%	—	13.2%	16.5%	8.0%	-8.1%	-21.2%	-35.7%	-50.5%	-13.3%	6.9%	6.85%
OCF 3Y	64.7%	15.4%	1.3%	—	—	—	-38.2%	-40.7%	-31.7%	-19.6%	-0.1%	21.0%	22.7%	39.2%	69.1%	—	—	—	1.8%	39.3%	39.25%
OCF 5Y	-2.9%	3.0%	-9.8%	—	—	—	40.9%	—	31.9%	20.9%	1.2%	9.8%	11.7%	5.7%	-8.2%	-19.8%	-35.1%	-45.7%	-14.2%	4.5%	4.49%
Assets 3Y	0.9%	3.2%	5.1%	7.5%	9.3%	9.9%	9.6%	9.6%	10.0%	8.4%	7.8%	6.1%	6.3%	3.7%	3.1%	6.8%	6.2%	10.1%	21.0%	23.2%	23.17%
Assets 5Y	5.8%	6.6%	7.8%	7.0%	6.4%	5.7%	4.7%	4.2%	4.0%	4.1%	3.8%	4.6%	5.9%	5.8%	6.8%	9.2%	9.6%	11.3%	17.3%	17.9%	17.90%
Equity 3Y	-0.5%	-0.3%	-0.5%	3.8%	3.8%	4.8%	6.4%	6.0%	4.7%	4.5%	3.4%	3.6%	4.8%	2.9%	3.3%	5.9%	6.9%	5.9%	6.8%	7.8%	7.84%
Book Value 3Y	6.4%	7.2%	7.4%	12.3%	12.8%	15.5%	18.0%	18.0%	16.7%	16.7%	15.2%	15.3%	16.0%	12.7%	12.9%	14.6%	15.0%	12.2%	11.9%	11.5%	11.51%
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.68	0.77	0.84	0.83	0.81	0.82	0.84	0.73	0.59	0.47	0.25	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.001
Earnings Stability	0.06	0.10	0.14	0.45	0.45	0.45	0.42	0.69	0.58	0.37	0.24	0.37	0.25	0.16	0.09	0.01	0.05	0.14	0.24	0.29	0.291
Margin Stability	0.94	0.93	0.93	0.93	0.93	0.93	0.93	0.93	0.94	0.94	0.94	0.94	0.95	0.95	0.94	0.93	0.93	0.93	0.93	0.94	0.936
Rev. Growth Consistency	0.50	0.50	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.500
Earn. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.500
FCF Positive Streak	1	1	1	0	0	0	1	0	0	0	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.50	0.50	0.50	0.50	0.80	0.88	0.98	0.94	0.89	0.85	0.81	0.50	0.50	0.50	0.82	0.92	0.99	0.82	0.50	0.50	0.500
Earnings Smoothness	0.28	0.38	0.48	0.51	0.61	0.75	0.95	0.85	0.69	0.55	0.39	0.31	0.26	0.21	0.41	0.78	0.98	0.63	0.39	0.46	0.461
ROE Trend	0.15	0.17	0.20	0.14	0.13	0.09	0.05	0.00	-0.04	-0.08	-0.11	-0.14	-0.15	-0.14	-0.12	-0.08	-0.06	-0.03	0.01	0.03	0.028
Gross Margin Trend	0.00	0.01	0.02	0.02	0.02	0.01	0.01	0.01	0.00	-0.00	-0.00	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.006
FCF Margin Trend	-0.02	-0.02	-0.04	-0.04	-0.04	-0.03	-0.01	0.00	0.01	0.02	0.02	0.04	0.03	0.03	0.02	-0.01	-0.02	-0.03	-0.02	-0.00	-0.004
Sustainable Growth Rate	19.5%	21.4%	24.1%	26.6%	27.8%	26.4%	24.5%	22.0%	19.7%	15.9%	12.7%	10.3%	8.5%	6.8%	6.7%	7.7%	7.7%	9.3%	11.5%	12.2%	12.17%
Internal Growth Rate	6.3%	6.4%	7.6%	8.2%	8.3%	7.4%	7.2%	6.3%	5.4%	4.3%	3.6%	3.0%	2.4%	1.8%	1.9%	2.2%	2.1%	2.3%	2.6%	2.7%	2.66%

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	0.61	0.38	0.18	-0.10	-0.08	-0.02	0.29	0.29	0.50	0.78	1.24	2.27	2.24	2.88	2.78	1.18	0.40	0.11	0.57	1.15	1.154
FCF/OCF	0.84	0.80	0.63	1.56	1.66	3.38	0.80	0.77	0.84	0.88	0.90	0.93	0.91	0.92	0.92	0.85	0.88	0.57	0.92	0.96	0.960
FCF/Net Income	snapshot only																				1.108
OCF/EBITDA	snapshot only																				0.754
CapEx/Revenue	0.3%	0.2%	0.2%	0.2%	0.2%	0.2%	0.2%	0.2%	0.2%	0.3%	0.3%	0.3%	0.3%	0.3%	0.3%	0.3%	0.1%	0.1%	0.1%	0.1%	0.10%
CapEx/Depreciation	snapshot only																				0.267
Accruals Ratio	0.02	0.04	0.06	0.08	0.08	0.07	0.05	0.04	0.03	0.01	-0.01	-0.04	-0.03	-0.03	-0.03	-0.00	0.01	0.02	0.01	-0.00	-0.004
Sloan Accruals	snapshot only																				0.008
Cash Flow Adequacy	snapshot only																				25.287
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
FCF Payout Ratio	0.0%	0.0%	0.0%	—	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Total Payout Ratio	78.2%	82.3%	80.2%	70.5%	67.3%	73.6%	81.5%	90.0%	98.6%	85.2%	77.7%	71.3%	54.3%	67.6%	61.0%	45.4%	33.9%	28.3%	18.6%	15.6%	15.58%
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	9.1%	9.6%	12.6%	13.2%	16.3%	16.3%	14.7%	13.2%	14.8%	11.5%	7.8%	6.4%	3.7%	4.4%	4.3%	3.2%	2.6%	2.8%	1.8%	1.2%	1.23%
Net Buyback Yield	9.1%	9.6%	12.6%	13.2%	16.3%	16.3%	14.7%	13.2%	14.8%	11.5%	7.8%	6.4%	3.7%	4.4%	4.3%	3.2%	2.6%	2.8%	1.7%	1.1%	1.13%
Total Shareholder Return	9.1%	9.6%	12.6%	13.2%	16.3%	16.3%	14.7%	13.2%	14.8%	11.5%	7.8%	6.4%	3.7%	4.4%	4.3%	3.2%	2.6%	2.8%	1.7%	1.1%	1.13%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.78	0.77	0.77	0.77	0.77	0.76	0.76	0.76	0.76	0.78	0.78	0.78	0.80	0.80	0.80	0.80	0.80	0.80	0.79	0.78	0.779
Interest Burden (EBT/EBIT)	0.90	0.91	0.93	0.93	0.92	0.91	0.88	0.85	0.82	0.78	0.74	0.71	0.68	0.63	0.77	0.81	0.81	0.86	0.88	0.94	0.944
EBIT Margin	0.04	0.05	0.05	0.05	0.06	0.06	0.05	0.05	0.05	0.05	0.04	0.04	0.03	0.03	0.02	0.03	0.03	0.03	0.03	0.03	0.031
Asset Turnover	2.06	1.88	1.97	1.96	1.94	1.80	1.85	1.77	1.68	1.52	1.54	1.46	1.37	1.28	1.34	1.28	1.29	1.21	1.17	1.15	1.147
Equity Multiplier	3.31	3.53	3.39	3.50	3.64	3.81	3.65	3.70	3.83	3.83	3.61	3.59	3.63	3.76	3.58	3.67	3.68	4.12	4.53	4.70	4.695

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$13.41	$15.71	$18.42	$20.89	$22.29	$23.11	$22.46	$20.96	$18.80	$16.42	$13.01	$10.81	$9.11	$7.29	$7.37	$8.87	$9.13	$11.01	$14.05	$15.65	$15.65
Book Value/Share	$71.36	$74.87	$78.11	$79.89	$80.73	$89.84	$92.98	$97.40	$97.43	$105.53	$103.97	$106.00	$111.51	$107.09	$112.48	$120.25	$122.76	$126.89	$130.38	$135.06	$137.97
Tangible Book/Share	$39.74	$42.62	$45.34	$47.03	$47.71	$54.42	$56.21	$59.27	$59.12	$65.94	$64.31	$66.04	$70.57	$67.09	$71.29	$78.28	$80.59	$84.55	$88.20	$93.09	$93.09
Revenue/Share	$467.34	$488.69	$511.50	$539.46	$566.61	$601.31	$618.48	$624.89	$614.25	$601.78	$570.92	$547.67	$532.76	$519.05	$528.02	$541.07	$563.65	$594.53	$648.12	$692.63	$700.21
FCF/Share	$6.81	$4.76	$2.05	$-3.27	$-2.92	$-1.81	$5.23	$4.66	$7.91	$11.31	$14.45	$22.78	$18.61	$19.29	$18.81	$8.89	$3.22	$0.71	$7.30	$17.34	$17.53
OCF/Share	$8.15	$5.94	$3.25	$-2.10	$-1.75	$-0.54	$6.57	$6.05	$9.37	$12.82	$16.14	$24.58	$20.40	$21.01	$20.48	$10.49	$3.65	$1.23	$7.97	$18.05	$18.25
Cash/Share	$2.98	$3.15	$3.53	$3.37	$5.14	$2.87	$3.46	$4.19	$5.92	$3.96	$4.43	$3.93	$4.64	$3.51	$4.40	$4.21	$4.10	$5.91	$5.54	$4.72	$4.77
EBITDA/Share	$21.79	$25.05	$28.68	$32.14	$34.49	$36.56	$36.56	$35.64	$33.35	$30.43	$25.98	$22.70	$20.01	$17.39	$15.00	$16.54	$16.86	$18.68	$22.85	$23.94	$23.94
Debt/Share	$32.98	$37.24	$45.21	$52.09	$58.35	$61.11	$64.95	$72.55	$74.67	$69.21	$65.27	$61.64	$61.21	$63.04	$53.98	$53.56	$60.02	$59.45	$47.69	$41.85	$41.85
Net Debt/Share	$30.01	$34.09	$41.68	$48.72	$53.21	$58.24	$61.50	$68.36	$68.75	$65.25	$60.84	$57.71	$56.57	$59.53	$49.58	$49.35	$55.92	$53.54	$42.15	$37.13	$37.13

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1.680
Altman Z-Prime	snapshot only																				2.204
Piotroski F-Score	7	6	7	6	5	5	6	4	3	3	5	5	6	6	5	5	4	6	5	7	7
Beneish M-Score	-2.32	-2.27	-2.14	-2.01	-1.98	-2.08	-2.25	-2.24	-2.37	-2.41	-2.43	-2.63	-2.45	-2.49	-2.46	-2.10	-2.12	-2.01	-1.62	-1.86	-1.860
Ohlson O-Score	snapshot only																				-6.737
ROIC (Greenblatt)	snapshot only																				16.45%
Net-Net WC	snapshot only																				$71.17
EVA	snapshot only																				$111517592.07

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				BBB
Credit Score	77.59	72.18	70.16	65.46	68.11	66.63	70.05	64.42	62.58	53.96	57.25	61.25	58.66	49.77	49.22	50.39	48.14	47.93	53.08	59.33	59.332
Credit Grade	snapshot only																				9
Credit Trend	snapshot only																				8.942
Implied Spread (bps)	snapshot only																				275.000
Industry Credit Rank	snapshot only																				50
Sector Credit Rank	snapshot only																				34

ARW NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet