ASPINWALL.NS NSE
Aspinwall and Company Limited
1W: -7.3%
1M: -7.7%
3M: -1.1%
YTD: +4.9%
1Y: -11.4%
3Y: +0.6%
5Y: +5.2%
₹240.10 ($2.50)
-1.75 (-0.72%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$4.2B
+24.2% ▲
5Y CAGR: +10.8%
Gross Profit
$1.6B
+16.2% ▲
5Y CAGR: -0.3%
Operating Income
$123M
-11.2% ▼
5Y CAGR: +12.3%
Net Income
$132M
-9.4% ▼
5Y CAGR: +15.4%
EPS (Diluted)
$16.83
-9.4% ▼
5Y CAGR: +15.4%
EBITDA
$179M
-28.9% ▼
5Y CAGR: +1.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $2.6B | $2.9B | $3.0B | $3.4B | $4.2B |
| YoY Growth | +3.1% | +13.2% | +1.4% | +13.6% | +24.2% |
| Cost of Revenue | $818M | $882M | $1.8B | $2.0B | $2.6B |
| Gross Profit | $1.8B | $1.4B | $1.1B | $1.4B | $1.6B |
| Gross Margin | 68.2% | 49.0% | 36.7% | 41.0% | 38.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $53M | $54M | $60M | $78M | $1.5B |
| Operating Expenses | $1.6B | $1.9B | $1.1B | $1.2B | $1.5B |
| Operating Income | $139M | $167M | $18M | $138M | $123M |
| Operating Margin | 5.4% | 5.7% | 0.6% | 4.1% | 2.9% |
| Interest Expense | $27M | $16M | $36M | $39M | $68M |
| Income Before Tax | $187M | $357M | $96M | $161M | $152M |
| Tax Expense | $34M | $71M | -$11M | $16M | $20M |
| Net Income | $153M | $286M | $107M | $145M | $132M |
| Net Margin | 5.9% | 9.8% | 3.6% | 4.3% | 3.2% |
| EPS (Diluted) | $19.53 | $36.52 | $13.66 | $18.57 | $16.83 |
| EBITDA | $250M | $417M | $180M | $252M | $179M |
| Shares Outstanding | 8M | 8M | 8M | 8M | 8M |