— Know what they know.
Not Investment Advice

ASPT OTC

Aladdin Separation Technologies Inc
1W: +0.0% 1M: +0.0% 3M: +0.0% YTD: +0.0% 1Y: +0.0% 3Y: -0.0% 5Y: -96.0%
$0.00
+0.00 (+0.00%)
 
OTC · Technology · Hardware, Equipment & Parts · Tech Score Neutral · Power 55 · $17252 mcap · 138M float · 0.066% daily turnover

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A+
Profitability
—
Balance Sheet
53
Earnings Quality
30
Growth
31
Value
15
Momentum
36
Safety
15
Cash Flow
—

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
0.51
Distress Zone
Piotroski F-Score
4/9
✗ ✗ ✓ ✓ ✓ ✓ ✗ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
7.36
Bankruptcy prob: 99.9%
High Risk
Credit Rating
B-
Score: 20.0/100
Trend: Improving
Earnings Quality
—
OCF/NI: 0.33x
Accruals: -115.1%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. ASPT scores 0.51, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ASPT scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ASPT's implied 99.9% bankruptcy probability signals significant financial distress. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ASPT receives an estimated rating of B- (score: 20.0/100), with a improving trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-0.01x
PEG
-0.00x
P/S
0.00x
P/B
0.06x
P/FCF
-47.00x
P/OCF
—
EV/EBITDA
-10.84x
EV/Revenue
—
EV/EBIT
-12.92x
EV/FCF
-46.78x
Earnings Yield
-6.19%
FCF Yield
-2.13%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. ASPT currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
-2.088
NI / EBT
×
Interest Burden
-0.385
EBT / EBIT
×
EBIT Margin
—
EBIT / Rev
×
Asset Turnover
0.000
Rev / Assets
×
Equity Multiplier
-0.671
Assets / Equity
=
ROE
115.8%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ASPT's ROE of 115.8% is driven by A tax burden ratio of -2.09 suggests the company retains less than 60% of pre-tax earnings after taxes.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.00
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.00
Ann. Volatility
1140.7%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q1'00 Q2'00 Q4'00 Q1'01 Q2'01 Q3'01 Q4'01 Q1'02 Q2'02 Q3'02 Current
ROE 17.7% 18.3% 36.1% 65.1% 1.2% 1.2% 1.6% 1.7% 1.2% 1.2% 1.16%
ROA -77.7% -80.6% -2.6% -1.8% -4.5% -4.9% -7.5% -6.0% -2.2% -1.7% -1.72%
ROIC -12.7% 22.0% 38.4% 17.5% 40.3% 361.0% -3.5% -3.5% -1.2% 5.4% 5.37%
ROCE 17.7% 68.0% 82.5% 21.1% 20.8% 13.1% 4.4% 5.0% 6.1% 4.8% 4.76%
Gross Margin — — 82.6% — — — — — — — —
Operating Margin — — 2.6% — — — — — — — —
Net Margin — — -3.7% — — — — — — — —
EBITDA Margin — — -2.6% — — — — — — — —
FCF Margin — — -9.3% -11.3% -9.5% -7.8% — — — — —
OCF Margin — — -8.9% -10.9% -9.3% -7.8% — — — — —
ROA 3Y Avg snapshot only -2.10%
ROIC Economic snapshot only 19.92%
Cash ROA snapshot only -35.75%
Valuation
Metric Trend Q1'00 Q2'00 Q4'00 Q1'01 Q2'01 Q3'01 Q4'01 Q1'02 Q2'02 Q3'02 Current
P/E Ratio -139.66 -91.04 -59.13 -21.80 -6.65 -10.17 -6.75 -8.17 -9.53 -16.16 -0.014
P/S Ratio — — 465.07 276.29 176.98 292.44 — — — — 0.000
P/B Ratio -24.68 -16.69 -21.35 -14.19 -8.12 -12.31 -9.61 -11.33 -10.53 -18.10 0.065
P/FCF -151.28 -51.16 -49.86 -24.51 -18.57 -37.55 -31.67 -40.56 -31.54 -47.00 -47.002
P/OCF — — — — — — — — — — —
EV/EBITDA -139.10 -13.94 -15.73 -8.58 -4.08 -11.35 -7.19 -8.62 -9.71 -10.84 -10.837
EV/Revenue — — 464.19 294.62 196.95 313.61 — — — — —
EV/EBIT -139.10 -24.40 -25.82 -12.93 -5.36 -11.35 -7.19 -8.62 -9.71 -12.92 -12.916
EV/FCF -150.69 -50.87 -49.76 -26.13 -20.66 -40.27 -33.89 -43.01 -32.33 -46.78 -46.776
Earnings Yield -0.7% -1.1% -1.7% -4.6% -15.0% -9.8% -14.8% -12.2% -10.5% -6.2% -6.19%
FCF Yield -0.7% -2.0% -2.0% -4.1% -5.4% -2.7% -3.2% -2.5% -3.2% -2.1% -2.13%
Acquirers Multiple snapshot only 12.916
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q1'00 Q2'00 Q4'00 Q1'01 Q2'01 Q3'01 Q4'01 Q1'02 Q2'02 Q3'02 Current
Current Ratio 0.12 0.12 0.08 0.58 0.57 0.60 0.34 0.41 0.77 0.75 0.745
Quick Ratio 0.09 0.09 0.05 0.01 0.01 0.06 0.02 0.09 0.58 0.59 0.594
Debt/Equity -0.00 -0.00 -0.00 -0.94 -0.92 -0.91 -0.68 -0.72 -0.82 -0.71 -0.707
Net Debt/Equity — — — — — — — — — — —
Debt/Assets 0.00 0.00 0.00 2.58 3.02 3.33 2.50 3.01 1.06 0.68 0.678
Debt/EBITDA -0.00 -0.00 -0.00 -0.54 -0.42 -0.78 -0.47 -0.52 -0.74 -0.43 -0.425
Net Debt/EBITDA 0.55 0.08 0.03 -0.53 -0.41 -0.77 -0.47 -0.49 -0.24 0.05 0.052
Interest Coverage — — -414.14 -524.96 -846.02 -636.44 — — — — —
Equity Multiplier -0.23 -0.23 -0.14 -0.37 -0.30 -0.27 -0.27 -0.24 -0.77 -1.04 -1.043
Cash Ratio snapshot only 0.594
Cash to Debt snapshot only 1.123
FCF to Debt snapshot only -0.545
Defensive Interval snapshot only 208.8 days
Efficiency & Turnover
Metric Trend Q1'00 Q2'00 Q4'00 Q1'01 Q2'01 Q3'01 Q4'01 Q1'02 Q2'02 Q3'02 Current
Asset Turnover 0.00 0.00 0.33 0.14 0.17 0.17 0.00 0.00 0.00 0.00 0.000
Inventory Turnover 0.00 0.00 0.29 0.04 0.06 0.06 0.06 0.04 0.04 0.04 0.035
Receivables Turnover — — — — — — — — — — —
Payables Turnover 0.00 0.00 0.05 0.05 0.03 0.03 0.06 0.07 0.07 0.08 0.082
DSO — — 0 0 0 0 — — — — —
DIO — — 1278 9910 5776 5776 6033 10349 10349 10349 10348.8 days
DPO — — 7129 7038 11114 10749 6122 5264 5372 4454 4454.1 days
Cash Conversion Cycle — — -5851 2871 -5338 -4973 — — — — —
Fixed Asset Turnover snapshot only 0.000
Cash Velocity snapshot only 0.000
Growth (YoY)
Metric Trend Q1'00 Q2'00 Q4'00 Q1'01 Q2'01 Q3'01 Q4'01 Q1'02 Q2'02 Q3'02 Current
Revenue — — — — — — -1.0% -1.0% -1.0% -1.0% -1.00%
Net Income — — — — -5.7% -5.9% -3.9% -2.4% -15.5% 1.0% 0.98%
EPS — — — — -5.2% -5.3% -3.5% -2.1% -1.5% 10.1% 10.08%
FCF — — — — -1.6% -5.5% 11.2% 22.1% 2.6% -25.7% -25.69%
EBITDA — — — — -11.1% -2.6% -32.4% -27.7% 36.0% -52.9% -52.94%
Op. Income — — — — 8.2% 79.5% 1.2% 92.3% -15.8% 28.3% 28.32%
OCF Growth snapshot only -21.67%
Asset Growth snapshot only 3.07%
Debt Growth snapshot only -17.00%
Shares Change snapshot only 10.11%
Growth Quality
Metric Trend Q1'00 Q2'00 Q4'00 Q1'01 Q2'01 Q3'01 Q4'01 Q1'02 Q2'02 Q3'02 Current
Revenue Stability — — — — — — — — 0.00 0.00 0.000
Earnings Stability — — — — — — — — 0.86 0.74 0.741
Margin Stability — — — — — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.500
FCF Positive Streak 0 0 0 0 0 0 0 0 0 0 0
Earnings Persistence — — — — — — — — 0.94 1.00 0.996
Earnings Smoothness — — — — — — — — — — —
ROE Trend — — — — — — — — — — —
Gross Margin Trend — — — — — — — — — — —
FCF Margin Trend — — — — — — — — — — —
Sustainable Growth Rate — — — — — — — — — — —
Internal Growth Rate — — — — — — — — — — —
Cash Flow Quality
Metric Trend Q1'00 Q2'00 Q4'00 Q1'01 Q2'01 Q3'01 Q4'01 Q1'02 Q2'02 Q3'02 Current
OCF/Net Income 0.87 1.68 1.13 0.86 0.35 0.27 0.21 0.20 0.29 0.33 0.333
FCF/OCF 1.06 1.06 1.05 1.04 1.02 1.00 1.01 1.02 1.03 1.03 1.033
FCF/Net Income snapshot only 0.344
CapEx/Revenue — — 42.1% 42.1% 21.1% 0.0% — — — — —
Accruals Ratio -0.10 0.55 0.35 -0.26 -2.93 -3.60 -5.88 -4.77 -1.54 -1.15 -1.151
Sloan Accruals snapshot only 4.389
Cash Flow Adequacy snapshot only -30.320
Dividends & Buybacks
Metric Trend Q1'00 Q2'00 Q4'00 Q1'01 Q2'01 Q3'01 Q4'01 Q1'02 Q2'02 Q3'02 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — — — — — — — — — —
FCF Payout Ratio — — — — — — — — — — —
Total Payout Ratio — — — — — — — — — — —
Div. Increase Streak — — — — — — — — — — —
Chowder Number — — — — — — — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield -0.5% -1.4% -1.5% -3.0% -4.1% -2.0% -2.0% -1.2% -1.3% -0.6% -0.64%
Total Shareholder Return -0.5% -1.4% -1.5% -3.0% -4.1% -2.0% -2.0% -1.2% -1.3% -0.6% -0.64%
DuPont Factors
Metric Trend Q1'00 Q2'00 Q4'00 Q1'01 Q2'01 Q3'01 Q4'01 Q1'02 Q2'02 Q3'02 Current
Tax Burden (NI/EBT) — -0.18 -0.32 -0.52 -1.09 -18.08 — — — -2.09 -2.088
Interest Burden (EBT/EBIT) -0.00 -1.49 -1.36 -1.08 -0.67 -0.06 -0.00 -0.00 -0.00 -0.38 -0.385
EBIT Margin — — -17.97 -22.78 -36.72 -27.62 — — — — —
Asset Turnover 0.00 0.00 0.33 0.14 0.17 0.17 0.00 0.00 0.00 0.00 0.000
Equity Multiplier -0.23 -0.23 -0.14 -0.37 -0.27 -0.25 -0.21 -0.29 -0.57 -0.67 -0.671
Per Share
Metric Trend Q1'00 Q2'00 Q4'00 Q1'01 Q2'01 Q3'01 Q4'01 Q1'02 Q2'02 Q3'02 Current
EPS (Diluted TTM) $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00
Book Value/Share $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $0.00
Tangible Book/Share $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00
Revenue/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
FCF/Share $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.01
OCF/Share $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00
Cash/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
EBITDA/Share $-0.00 $-0.00 $-0.00 $-0.00 $-0.01 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00 $-0.00
Debt/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Net Debt/Share $-0.00 $-0.00 $-0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $-0.00 $-0.00
Academic Models
Metric Trend Q1'00 Q2'00 Q4'00 Q1'01 Q2'01 Q3'01 Q4'01 Q1'02 Q2'02 Q3'02 Current
Altman Z-Score — — — — — — — — — — 0.511
Altman Z-Prime snapshot only -1.825
Piotroski F-Score 2 1 1 2 3 3 2 1 4 4 4
Beneish M-Score — — — — — — — — — — —
Ohlson O-Score snapshot only 7.363
Net-Net WC snapshot only $-0.00
Credit
Metric Trend Q1'00 Q2'00 Q4'00 Q1'01 Q2'01 Q3'01 Q4'01 Q1'02 Q2'02 Q3'02 Current
Credit Rating snapshot only B-
Credit Score 20.00 20.00 16.14 12.78 12.82 12.55 20.00 20.00 20.00 20.00 20.000
Credit Grade snapshot only 16
Credit Trend snapshot only 7.452
Implied Spread (bps) snapshot only 900.000
Industry Credit Rank snapshot only 25
Sector Credit Rank snapshot only 30

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms