ATIC.ST STO
Actic Group AB (publ)
1W: -4.1%
1M: -10.8%
3M: -18.6%
YTD: -26.0%
1Y: -8.5%
3Y: +359.4%
5Y: +70.9%
kr 24.35 ($2.43)
+0.00 (+0.00%)
Weekly Expected Move ±3.8%
kr 22
kr 23
kr 24
kr 25
kr 26
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$695M
+0.2% ▲
5Y CAGR: -1.5%
Gross Profit
$54M
-92.2% ▼
5Y CAGR: -40.9%
Operating Income
$54M
+23.0% ▲
5Y CAGR: -1.6%
Net Income
$78M
+988.8% ▲
5Y CAGR: +56.6%
EPS (Diluted)
$3.37
+964.1% ▲
5Y CAGR: +47.7%
EBITDA
$202M
-7.3% ▼
5Y CAGR: -5.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $629M | $750M | $678M | $694M | $695M |
| YoY Growth | -15.9% | +19.2% | -9.5% | +2.3% | +0.2% |
| Cost of Revenue | $2M | $3M | $5M | $5M | $641M |
| Gross Profit | $627M | $747M | $674M | $688M | $54M |
| Gross Margin | 99.6% | 99.6% | 99.3% | 99.2% | 7.7% |
| R&D Expenses | $4M | $6M | $6M | $5M | $0 |
| SG&A Expenses | $214M | $288M | $678M | $257M | $0 |
| Operating Expenses | $689M | $759M | $683M | $645M | $0 |
| Operating Income | -$54M | $6M | -$10M | $44M | $54M |
| Operating Margin | -8.5% | 0.8% | -1.4% | 6.3% | 7.7% |
| Interest Expense | $42M | $43M | $54M | $53M | $42M |
| Income Before Tax | -$96M | -$37M | -$45M | -$9M | $80M |
| Tax Expense | -$2M | -$906K | -$8M | -$155K | $2M |
| Net Income | -$94M | -$36M | -$37M | -$9M | $78M |
| Net Margin | -15.0% | -4.8% | -5.5% | -1.3% | 11.2% |
| EPS (Diluted) | $-5.42 | $-1.83 | $-1.67 | $-0.39 | $3.37 |
| EBITDA | $147M | $183M | $216M | $218M | $202M |
| Shares Outstanding | 17M | 20M | 22M | 22M | 23M |