— Know what they know.
Not Investment Advice
Also trades as: ATMCU (NASDAQ) · $vol 0M · ATMCW (NASDAQ) · $vol 0M

ATMC NASDAQ

AlphaTime Acquisition Corp
1W: +0.0% 1M: +29.4% 3M: +20.1% 1Y: +37.4%
$15.60
Last traded 2025-12-31 — delisted
NASDAQ · Financial Services · Shell Companies · $54.1M mcap · 1M float · 0.977% daily turnover · Short 47% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE
35.4 / 100
NoneWeakNarrowWide
Primary source: Switching Costs  ·  ROIC: -6.3%
Cost Advantage
45
Intangibles
21
Switching Cost
49
Network Effect
24
Scale
35
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. ATMC has No discernible competitive edge (35.4/100). The business operates without significant structural advantages. The primary source of advantage is Switching Costs. Negative ROIC of -6.3% indicates the company is currently destroying value, though this may reflect a growth investment phase.

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A+
Profitability
—
Balance Sheet
66
Earnings Quality
73
Growth
—
Value
38
Momentum
—
Safety
15
Cash Flow
38

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
0.99
Distress Zone
Piotroski F-Score
4/9
✓ ✓ ✗ ✗ ✗ ✗ ✓ ✗ ✓
Beneish M-Score
—
—
Ohlson O-Score
6.60
Bankruptcy prob: 99.9%
High Risk
Credit Rating
BB-
Score: 36.5/100
Trend: Improving
Earnings Quality
25/100
OCF/NI: 0.34x
Accruals: 0.9%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. ATMC scores 0.99, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. ATMC scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. ATMC's implied 99.9% bankruptcy probability signals significant financial distress. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. ATMC receives an estimated rating of BB- (score: 36.5/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). ATMC's score of 25/100 is low — reported earnings may not be fully supported by cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
725.58x
PEG
-10.74x
P/S
0.00x
P/B
1.77x
P/FCF
112.09x
P/OCF
112.09x
EV/EBITDA
6.75x
EV/Revenue
10.31x
EV/EBIT
7.64x
EV/FCF
122.03x
Earnings Yield
2.65%
FCF Yield
0.89%
Shareholder Yield
224.00%
Graham Number
$8.27
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 725.6x earnings, ATMC is priced for high growth expectations. Graham's intrinsic value formula yields $8.27 per share, 89% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.000
NI / EBT
×
Interest Burden
0.186
EBT / EBIT
×
EBIT Margin
1.350
EBIT / Rev
×
Asset Turnover
0.053
Rev / Assets
×
Equity Multiplier
10.620
Assets / Equity
=
ROE
14.1%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. ATMC's ROE of 14.1% is driven by financial leverage (equity multiplier: 10.62x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
15.00%
Fair P/E
38.50x
Intrinsic Value
$13.24
Price/Value
0.98x
Margin of Safety
1.92%
Premium
-1.92%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with ATMC's realized 15.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. ATMC trades at a -2% premium to its adjusted intrinsic value of $13.24, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 38.5x compares to the current market P/E of 725.6x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 656 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$15.60
Median 1Y
$18.17
5th Pctile
$13.93
95th Pctile
$23.69
Ann. Volatility
17.8%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Current
ROE 0.3% 1.2% 1.8% -27.8% 3.8% 3.5% 2.0% 14.1% 14.05%
ROA 0.3% 1.1% 2.0% 2.7% 3.4% 3.0% 1.9% 1.3% 1.32%
ROIC -1.0% -1.6% -2.1% 37.5% -11.2% -10.3% -10.4% -6.3% -6.31%
ROCE -1.0% -1.8% -2.7% -3.2% 15.3% 16.5% 16.7% 20.5% 20.45%
Gross Margin — — — — 50.0% — — — —
Operating Margin — — — — -20.1% — — — —
Net Margin — — — — 14.6% — — — —
EBITDA Margin — — — — 1.5% — — — —
FCF Margin — — — — -2.0% 2.7% 9.0% 8.5% 8.45%
OCF Margin — — — — -2.0% 2.7% 9.0% 8.5% 8.45%
ROIC Economic snapshot only -6.31%
Cash ROA snapshot only 0.96%
Cash ROIC snapshot only 1.16%
CROIC snapshot only 1.16%
NOPAT Margin snapshot only -45.90%
Pretax Margin snapshot only 25.09%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 35.19%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Current
P/E Ratio 424.62 112.14 72.06 52.75 51.59 67.35 61.88 37.76 725.581
P/S Ratio — — — — 42.23 43.20 22.36 9.47 0.000
P/B Ratio 1.38 1.30 1.31 -14.67 8.13 8.21 4.31 1.47 1.767
P/FCF -2336.62 -1033.81 -914.62 -993.04 -2139.96 1580.22 247.46 112.09 112.086
P/OCF — — — — — 1580.16 247.46 112.09 112.086
EV/EBITDA -143.72 -77.73 -60.87 -50.41 42.00 34.69 18.22 6.75 6.748
EV/Revenue — — — — 42.92 43.88 23.05 10.31 10.313
EV/EBIT -135.01 -71.40 -56.97 -47.73 43.00 40.39 21.22 7.64 7.641
EV/FCF -2352.89 -1048.32 -929.88 -1007.88 -2174.86 1605.42 255.09 122.03 122.027
Earnings Yield 0.2% 0.9% 1.4% 1.9% 1.9% 1.5% 1.6% 2.6% 2.65%
FCF Yield -0.0% -0.1% -0.1% -0.1% -0.0% 0.1% 0.4% 0.9% 0.89%
Price/Tangible Book snapshot only 1.471
EV/OCF snapshot only 122.027
EV/Gross Profit snapshot only 20.625
Shareholder Yield snapshot only 2.24%
Graham Number snapshot only $8.27
Leverage & Solvency
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Current
Current Ratio 0.04 0.05 0.03 0.01 0.01 0.02 0.01 0.01 0.007
Quick Ratio 0.04 0.05 0.03 0.01 0.01 0.02 0.01 0.01 0.007
Debt/Equity 0.01 0.02 0.02 -0.22 0.13 0.13 0.13 0.13 0.131
Net Debt/Equity 0.01 0.02 0.02 — 0.13 0.13 0.13 0.13 0.130
Debt/Assets 0.01 0.02 0.02 0.02 0.08 0.08 0.08 0.10 0.096
Debt/EBITDA -1.02 -1.09 -1.00 -0.74 0.67 0.55 0.55 0.55 0.550
Net Debt/EBITDA -0.99 -1.08 -1.00 -0.74 0.67 0.54 0.54 0.55 0.550
Interest Coverage — — — — — — — — —
Equity Multiplier 1.06 1.10 0.90 -10.17 1.60 1.63 1.67 1.36 1.361
Cash Ratio snapshot only 0.000
Cash to Debt snapshot only 0.001
FCF to Debt snapshot only 0.101
Defensive Interval snapshot only 0.5 days
Efficiency & Turnover
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Current
Asset Turnover 0.00 0.00 0.00 0.00 0.04 0.05 0.05 0.05 0.053
Inventory Turnover — — — — — — — — —
Receivables Turnover — — — — — — — — —
Payables Turnover — — — — — — — — —
DSO — — — — 0 0 0 0 0.0 days
DIO 0 0 0 0 0 0 0 0 0.0 days
DPO 0 0 0 0 0 0 0 0 —
Cash Conversion Cycle — — — — 0 0 0 0 —
Cash Velocity snapshot only 1429.352
Capital Intensity snapshot only 8.766
Growth (YoY)
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Current
Revenue — — — — — — — — —
Net Income — — — — 5.6% 75.1% -37.3% -68.5% -68.55%
EPS — — — — 7.7% 76.7% 24.1% 62.0% 62.02%
FCF — — — — 12.9% 1.7% 3.0% 3.0% 2.99%
EBITDA — — — — 3.8% 3.4% 2.8% 2.8% 2.80%
Op. Income — — — — -77.5% -5.1% 17.4% 48.7% 48.70%
OCF Growth snapshot only 3.00%
Asset Growth snapshot only -69.93%
Debt Growth snapshot only 33.59%
Shares Change snapshot only -80.59%
Growth Quality
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Current
Revenue Stability — — — — — — — — —
Earnings Stability — — — — — — — — —
Margin Stability — — — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0 0 0 0 0
Earnings Persistence — — — — — — — — —
Earnings Smoothness — — — — 0.00 0.45 0.54 0.00 0.000
ROE Trend — — — — — — — — —
Gross Margin Trend — — — — — — — — —
FCF Margin Trend — — — — — — — — —
Sustainable Growth Rate 0.3% 1.2% 1.8% — 3.8% 3.5% 2.0% 14.1% 14.05%
Internal Growth Rate 0.3% 1.1% 2.0% 2.8% 3.5% 3.1% 2.0% 1.3% 1.34%
Cash Flow Quality
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Current
OCF/Net Income -0.18 -0.11 -0.08 -0.05 -0.02 0.04 0.25 0.34 0.337
FCF/OCF 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
FCF/Net Income snapshot only 0.337
OCF/EBITDA snapshot only 0.055
CapEx/Revenue — — — — 0.0% 0.0% 0.0% 0.0% 0.00%
Accruals Ratio 0.00 0.01 0.02 0.03 0.03 0.03 0.01 0.01 0.009
Sloan Accruals snapshot only -0.032
Earnings Quality Score snapshot only 0.250
Dividends & Buybacks
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
FCF Payout Ratio — — — — — 0.0% 0.0% 0.0% 0.00%
Total Payout Ratio 0.0% 34.8% 22.1% 0.0% 25.9% 13.2% 35.2% 84.6% 84.58%
Div. Increase Streak — — — — — — — — —
Chowder Number — — — — — — — — —
Buyback Yield 0.0% 31.0% 30.6% 0.0% 50.2% 19.7% 56.9% 2.2% 2.24%
Net Buyback Yield -77.4% -68.8% -68.0% -97.4% 50.2% 19.7% 56.9% 2.2% 2.24%
Total Shareholder Return -77.4% -68.8% -68.0% -97.4% 50.2% 19.7% 56.9% 2.2% 2.24%
DuPont Factors
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Current
Tax Burden (NI/EBT) 1.00 0.87 0.92 0.94 0.94 1.00 1.00 1.00 1.000
Interest Burden (EBT/EBIT) -0.32 -0.72 -0.85 -0.95 0.87 0.59 0.33 0.19 0.186
EBIT Margin — — — — 1.00 1.09 1.09 1.35 1.350
Asset Turnover 0.00 0.00 0.00 0.00 0.04 0.05 0.05 0.05 0.053
Equity Multiplier 1.06 1.10 0.90 -10.17 1.12 1.17 1.01 10.62 10.620
Per Share
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Current
EPS (Diluted TTM) $0.03 $0.10 $0.15 $0.21 $0.22 $0.17 $0.19 $0.34 $0.34
Book Value/Share $7.77 $8.39 $8.46 $-0.76 $1.40 $1.41 $2.74 $8.83 $6.19
Tangible Book/Share $7.77 $8.39 $8.46 $-0.76 $1.40 $1.41 $2.74 $8.83 $8.83
Revenue/Share $0.00 $0.00 $0.00 $0.00 $0.27 $0.27 $0.53 $1.37 $0.00
FCF/Share $-0.00 $-0.01 $-0.01 $-0.01 $-0.01 $0.01 $0.05 $0.12 $0.07
OCF/Share $-0.00 $-0.01 $-0.01 $-0.01 $-0.01 $0.01 $0.05 $0.12 $0.07
Cash/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
EBITDA/Share $-0.08 $-0.14 $-0.18 $-0.23 $0.27 $0.34 $0.67 $2.10 $2.10
Debt/Share $0.08 $0.16 $0.18 $0.17 $0.19 $0.19 $0.36 $1.15 $1.15
Net Debt/Share $0.07 $0.15 $0.18 $0.17 $0.19 $0.19 $0.36 $1.15 $1.15
Academic Models
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Current
Altman Z-Score — — — — — — — — 0.988
Altman Z-Prime snapshot only 0.188
Piotroski F-Score 2 2 2 2 4 5 4 4 4
Beneish M-Score — — — — — — — — —
Ohlson O-Score snapshot only 6.604
Net-Net WC snapshot only $-5.81
EVA snapshot only $-2173062.20
Credit
Metric Trend Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Current
Credit Rating snapshot only BB-
Credit Score 61.31 61.99 62.13 20.00 61.06 62.79 61.31 36.54 36.542
Credit Grade snapshot only 13
Credit Trend snapshot only 16.542
Implied Spread (bps) snapshot only 550.000
Industry Credit Rank snapshot only 28
Sector Credit Rank snapshot only 19

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms