Also trades as: 3337.HK (HKSE) · $vol 1M · ATONF (OTC) · $vol 0M

$19.00

+0.00 (+0.00%)

OTC · Energy · Oil & Gas Equipment & Services · Tech Score Sell · Power 48 · $259.8M mcap · 9M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$4.8B +7.2% ▲

5Y CAGR: +5.8%

Gross Profit

$1.4B +6.1% ▲

5Y CAGR: +1.8%

Operating Income

$658M +9.5% ▲

5Y CAGR: -1.8%

Net Income

$243M +23.5% ▲

5Y CAGR: -2.0%

EPS (Diluted)

$16.74 +25.7% ▲

5Y CAGR: -1.2%

EBITDA

$1.0B +8.2% ▲

5Y CAGR: -1.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$3.1B	$2.9B	$3.5B	$4.4B	$4.8B
YoY Growth	-14.0%	-5.3%	+20.2%	+26.2%	+7.2%
Cost of Revenue	$2.3B	$2.0B	$2.5B	$3.1B	$3.4B
Gross Profit	$810M	$902M	$1000M	$1.3B	$1.4B
Gross Margin	26.2%	30.9%	28.4%	29.8%	29.5%
R&D Expenses	$56M	$71M	$80M	$112M	$116M
SG&A Expenses	$374M	$369M	$437M	$489M	$547M
Operating Expenses	$485M	$473M	$335M	$722M	$745M
Operating Income	$325M	$429M	$665M	$601M	$658M
Operating Margin	10.5%	14.7%	18.9%	13.5%	13.8%
Interest Expense	$364M	$236M	$224M	$176M	$182M
Income Before Tax	$31M	$176M	$421M	$408M	$506M
Tax Expense	$114M	$101M	$123M	$187M	$248M
Net Income	-$96M	$72M	$294M	$197M	$243M
Net Margin	-3.1%	2.5%	8.4%	4.4%	5.1%
EPS (Diluted)	$-6.44	$4.92	$19.80	$13.32	$16.74
EBITDA	$739M	$765M	$996M	$950M	$1.0B
Shares Outstanding	15M	15M	15M	15M	15M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.8B	$1.9B	$2.5B	$2.2B	$2.6B	$2.6B	$2.9B	$2.7B
Cost of Revenue	$1.3B	$1.3B	$1.8B	$1.5B	$1.8B	$1.9B	$2.1B	$2.0B
Gross Profit	$484M	$559M	$763M	$659M	$744M	$756M	$808M	$686M
Gross Margin	26.5%	29.6%	30.0%	30.3%	28.9%	28.7%	28.1%	25.6%
R&D Expenses	$44M	$43M	$68M	$49M	$66M	$56M	$54M	$42M
SG&A Expenses	$188M	$243M	$246M	$301M	$298M	$346M	$406M	$363M
Operating Expenses	$124M	$291M	$440M	$352M	$393M	$403M	$461M	$439M
Operating Income	$262M	$274M	$323M	$306M	$352M	$353M	$347M	$247M
Operating Margin	14.4%	14.5%	12.7%	14.1%	13.6%	13.4%	12.1%	9.2%
Interest Expense	$0	$0	$0	$0	$182M	$34M	$70M	$104M
Income Before Tax	$257M	$193M	$215M	$228M	$277M	$297M	$285M	$168M
Tax Expense	$48M	$89M	$98M	$117M	$131M	$131M	$72M	$59M
Net Income	$203M	$98M	$99M	$106M	$137M	$165M	$204M	$105M
Net Margin	11.1%	5.2%	3.9%	4.9%	5.3%	6.3%	7.1%	3.9%
EPS (Diluted)	$13.46	$6.60	$6.72	$7.34	$9.40	$11.44	$13.92	$7.32
EBITDA	$436M	$447M	$523M	$461M	$567M	$500M	$509M	$396M
Shares Outstanding	15M	15M	15M	14M	15M	14M	15M	14M

ATONY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet