AUCT-R.BK SET
Union Auction Public Co., Ltd. NVDR
1W: -2.4%
1M: +0.0%
3M: -1.4%
YTD: -21.5%
1Y: -36.6%
3Y: -50.7%
5Y: -48.5%
฿4.10 ($0.12)
+0.02 (+0.49%)
Weekly Expected Move ±1.9%
฿4
฿4
฿4
฿4
฿4
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.0B
-21.6% ▼
5Y CAGR: +3.2%
Gross Profit
$427M
-34.4% ▼
5Y CAGR: -1.1%
Operating Income
$268M
-45.4% ▼
5Y CAGR: -3.1%
Net Income
$201M
-45.9% ▼
5Y CAGR: -2.5%
EPS (Diluted)
$0.37
-45.6% ▼
5Y CAGR: -2.0%
EBITDA
$442M
-32.2% ▼
5Y CAGR: +0.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $897M | $947M | $1.2B | $1.3B | $1.0B |
| YoY Growth | +3.8% | +5.6% | +30.1% | +4.7% | -21.6% |
| Cost of Revenue | $420M | $472M | $616M | $639M | $584M |
| Gross Profit | $477M | $475M | $617M | $651M | $427M |
| Gross Margin | 53.2% | 50.2% | 50.1% | 50.5% | 42.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $107M | $108M | $122M | $126M | $162M |
| Operating Expenses | $132M | $134M | $156M | $161M | $160M |
| Operating Income | $345M | $341M | $460M | $490M | $268M |
| Operating Margin | 38.5% | 36.1% | 37.3% | 38.0% | 26.4% |
| Interest Expense | $23M | $25M | $24M | $27M | $31M |
| Income Before Tax | $322M | $317M | $436M | $463M | $252M |
| Tax Expense | $66M | $66M | $88M | $92M | $52M |
| Net Income | $256M | $251M | $348M | $371M | $201M |
| Net Margin | 28.6% | 26.5% | 28.2% | 28.8% | 19.9% |
| EPS (Diluted) | $0.47 | $0.46 | $0.63 | $0.68 | $0.37 |
| EBITDA | $473M | $474M | $602M | $652M | $442M |
| Shares Outstanding | 550M | 550M | 552M | 546M | 550M |