AURR.L LSE
Aurrigo International plc
1W: -0.7%
1M: +19.9%
3M: +68.9%
YTD: +28.6%
1Y: +131.4%
3Y: -9.2%
£115.70 ($1.53)
-0.80 (-0.69%)
Weekly Expected Move ±6.0%
£102
£109
£116
£123
£130
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$9M
+33.6% ▲
5Y CAGR: +9.3%
Gross Profit
$4M
+146.4% ▲
5Y CAGR: +6.9%
Operating Income
-$3M
+37.3% ▲
Net Income
-$2M
+36.6% ▲
EPS (Diluted)
$-0.05
+42.1% ▲
EBITDA
-$2M
+51.3% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $4M | $5M | $5M | $7M | $9M |
| YoY Growth | -28.1% | +29.0% | +0.7% | +25.0% | +33.6% |
| Cost of Revenue | $3M | $3M | $3M | $5M | $5M |
| Gross Profit | $1M | $2M | $2M | $1M | $4M |
| Gross Margin | 33.8% | 34.6% | 34.3% | 22.3% | 41.1% |
| R&D Expenses | $1M | $25K | $168K | $0 | $0 |
| SG&A Expenses | $2M | $2M | $5M | $6M | $7M |
| Operating Expenses | $1M | $2M | $4M | $6M | $6M |
| Operating Income | $10K | $200K | -$3M | -$4M | -$3M |
| Operating Margin | 0.3% | 3.8% | -49.8% | -60.9% | -28.6% |
| Interest Expense | $23K | $23K | $26K | $46K | $45K |
| Income Before Tax | -$98K | $178K | -$2M | -$4M | -$3M |
| Tax Expense | $13K | $107K | -$301K | -$90K | -$28K |
| Net Income | -$110K | $72K | -$2M | -$4M | -$2M |
| Net Margin | -2.7% | 1.4% | -41.4% | -59.1% | -28.1% |
| EPS (Diluted) | $-0.00 | $0.00 | $-0.05 | $-0.09 | $-0.05 |
| EBITDA | $158K | $243K | -$2M | -$3M | -$2M |
| Shares Outstanding | 42M | 42M | 42M | 42M | 46M |