Also trades as: 0QOB.L (LSE) · $vol 0M · ATNNF (OTC) · $vol 0M

CHF 123.00 ($148.53)

-0.40 (-0.32%)

Weekly Expected Move ±3.4%

CHF 115 CHF 119 CHF 123 CHF 127 CHF 131

SIX · Consumer Cyclical · Auto - Parts · Tech Score Neutral · Power 47 · CHF 714.0M mcap · 2M float · 0.321% daily turnover

Revenue

$2.3B -2.1% ▼

5Y CAGR: +5.6%

Gross Profit

$450M -65.6% ▼

5Y CAGR: +11.1%

Operating Income

$110M +27.4% ▲

5Y CAGR: +34.9%

Net Income

$60M +15.2% ▲

EPS (Diluted)

$10.32 +15.1% ▲

EBITDA

$239M +0.5% ▲

5Y CAGR: +10.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.7B	$1.8B	$2.3B	$2.3B	$2.3B
YoY Growth	-2.3%	+6.1%	+27.6%	+1.6%	-2.1%
Cost of Revenue	$1.4B	$1.5B	$1.9B	$1.0B	$1.8B
Gross Profit	$282M	$290M	$421M	$1.3B	$450M
Gross Margin	16.6%	16.1%	18.3%	55.9%	19.6%
R&D Expenses	$31M	$30M	$38M	$0	$35M
SG&A Expenses	$71M	$75M	$100M	$97M	$342M
Operating Expenses	$225M	$264M	$364M	$1.2B	$339M
Operating Income	$57M	$26M	$57M	$86M	$110M
Operating Margin	3.3%	1.4%	2.5%	3.7%	4.8%
Interest Expense	$22M	$20M	$28M	$21M	$19M
Income Before Tax	$40M	$16M	$69M	$95M	$109M
Tax Expense	$10M	$5M	$8M	$25M	$29M
Net Income	$23M	-$2M	$48M	$52M	$60M
Net Margin	1.3%	-0.1%	2.1%	2.2%	2.6%
EPS (Diluted)	$4.62	$-0.47	$9.43	$8.97	$10.32
EBITDA	$182M	$150M	$222M	$238M	$239M
Shares Outstanding	5M	5M	5M	6M	6M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$916M	$1.1B	$1.2B	$1.2B	$1.1B	$1.2B	$1.1B	$1.2B
Cost of Revenue	$754M	$890M	$969M	$532M	$884M	$507M	$890M	$910M
Gross Profit	$162M	$213M	$230M	$681M	$242M	$665M	$228M	$245M
Gross Margin	17.7%	19.3%	19.2%	56.1%	21.5%	56.8%	20.4%	21.2%
R&D Expenses	$30M	$0	$38M	$0	$40M	$0	$0	$0
SG&A Expenses	$166M	$201M	$389M	$365M	$207M	$355M	$210M	$193M
Operating Expenses	$133M	$74M	$206M	$365M	$183M	$355M	$164M	$175M
Operating Income	$29M	$139M	$24M	$315M	$59M	$310M	$65M	$70M
Operating Margin	3.2%	12.6%	2.0%	26.0%	5.2%	26.5%	5.8%	6.1%
Interest Expense	$12M	$17M	$27M	$19M	$17M	$10M	$14M	$10M
Income Before Tax	$19M	$71M	-$2M	$50M	$45M	$55M	$54M	$63M
Tax Expense	-$4M	$14M	-$6M	$14M	$11M	$14M	$15M	$16M
Net Income	$15M	$51M	-$3M	$28M	$24M	$30M	$30M	$31M
Net Margin	1.7%	4.7%	-0.3%	2.3%	2.1%	2.6%	2.7%	2.7%
EPS (Diluted)	$3.12	$10.39	$-0.52	$4.86	$4.13	$5.15	$5.17	$5.40
EBITDA	$86M	$74M	$88M	$114M	$121M	$114M	$132M	$132M
Shares Outstanding	5M	5M	6M	6M	6M	6M	6M	6M

AUTN.SW SIX