— Know what they know.
Not Investment Advice

AVD NYSE

American Vanguard Corporation
1W: +1.9% 1M: -40.2% 3M: -55.4% YTD: -71.9% 1Y: -80.0% 3Y: -89.3% 5Y: -93.0%
$1.08
+0.01 (+0.93%)
 
Weekly Expected Move ±13.3%
$1 $1 $1 $1 $1
NYSE · Basic Materials · Agricultural Inputs · Tech Score Sell · Power 30 · $31.9M mcap · 28M float · 1.31% daily turnover · Short 38% of daily vol
Credit Risk of going bust: higher than 92% of companies Debt: 89.9% of company value Bonds: none of note held by US funds details ▾
Of US companies ranked in the riskiest tenth, about 1 in 20 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $0.38 (down 65%), American Vanguard Corporation would be worth roughly what it owes.
Total debt $284.1M against a stock market value of $31.9M.
Distance to default 1.34 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $134.9M (short-term plus half of long-term), stock volatility 71.5%; Altman Z'' 3.40. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
44.8 / 100
NoneWeakNarrowWide
Primary source: Cost Advantage  ·  ROIC: 0.7%  ·  5Y Avg: -4.8%
Cost Advantage ★
61
Intangibles
48
Switching Cost
44
Network Effect
19
Scale
45
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. AVD shows a Weak competitive edge (44.8/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. ROIC of 0.7% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
Analyst Recommendations
Strong Buy: 0Buy: 9Hold: 4Sell: 0Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$—
Analysts0
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2025-01-21 Lake Street Ben Klieve Initiated $14 — +180.6% $4.99
2024-04-15 Loop Capital Markets Chris Kapsch Initiated $20 — +71.1% $11.69

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C
Oct 27, 2026
DCF
1
ROE
1
ROA
1
D/E
1
P/E
1
P/B
5
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. AVD receives an overall rating of C. Strongest factors: P/B (5/5). Areas of concern: DCF (1/5), ROE (1/5), ROA (1/5), D/E (1/5), P/E (1/5).
Rating Change History
DateFromTo
2026-08-12 C+ C
2026-08-11 C C+
2026-05-04 C- C
2026-03-18 C C-
2026-03-16 C+ C

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 24 Grade D
Profitability
9
Balance Sheet
41
Earnings Quality
54
Growth
65
Value
42
Momentum
63
Safety
30
Cash Flow
20
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. AVD scores highest in Growth (65/100) and lowest in Profitability (9/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
1.54
Distress Zone
Piotroski F-Score
3/9
✗ ✗ ✓ ✓ ✗ ✓ ✗ ✗ ✗
Beneish M-Score
-2.63
Unlikely Manipulator
Ohlson O-Score
-5.34
Bankruptcy prob: 0.5%
Low Risk
Credit Rating
B+
Score: 32.6/100
Trend: Deteriorating
Earnings Quality
—
OCF/NI: 0.77x
Accruals: -2.0%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. AVD scores 1.54, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. AVD scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. AVD's score of -2.63 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. AVD's implied 0.5% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. AVD receives an estimated rating of B+ (score: 32.6/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-0.57x
PEG
-0.01x
P/S
0.06x
P/B
0.17x
P/FCF
-1.70x
P/OCF
—
EV/EBITDA
-29.14x
EV/Revenue
0.63x
EV/EBIT
-10.93x
EV/FCF
-6.80x
Earnings Yield
-68.05%
FCF Yield
-58.73%
Shareholder Yield
0.14%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. AVD currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.039
NI / EBT
×
Interest Burden
1.793
EBT / EBIT
×
EBIT Margin
-0.057
EBIT / Rev
×
Asset Turnover
0.793
Rev / Assets
×
Equity Multiplier
3.123
Assets / Equity
=
ROE
-26.5%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. AVD's ROE of -26.5% is driven by financial leverage (equity multiplier: 3.12x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 1.04 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$1.07
Median 1Y
$0.64
5th Pctile
$0.24
95th Pctile
$1.68
Ann. Volatility
56.0%
25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Douglas A. Kaye
III, Chief Executive Officer
$650,000 $— $1,069,480
David T. Johnson,
Chief Financial Officer
$445,940 $— $712,169
Timothy J. Donnelly,
Chief Legal Officer, General Counsel & Secretary
$400,000 $— $632,195
Shirin Khosravi, Human
Human Resources Officer
$300,000 $— $501,235
Shayne Wetherall, Specialty
cutive Officer of Specialty Business
$332,753 $— $495,360

CEO Pay Ratio

7:1
CEO-to-Employee Pay Ratio
CEO Total Comp: $1,069,480
Avg Employee Cost (SGA/emp): $149,706
Employees: 739

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
739
-2.1% YoY
Revenue / Employee
$697,042
Rev: $515,114,000
Profit / Employee
$-67,499
NI: $-49,882,000
SGA / Employee
$149,706
Avg labor cost proxy
R&D / Employee
$31,341
Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE 6.1% 5.1% 6.9% 7.2% 7.8% 7.4% 5.1% 3.1% 1.2% 2.0% 1.9% -1.0% -8.4% -41.9% -45.5% -43.0% -40.8% -23.4% -21.9% -26.5% -26.48%
ROA 3.1% 2.7% 3.5% 3.7% 3.8% 3.9% 2.6% 1.5% 0.6% 1.0% 0.9% -0.4% -3.7% -18.0% -19.3% -17.2% -15.9% -8.1% -7.0% -8.5% -8.48%
ROIC 4.7% 4.9% 6.0% 6.3% 6.1% 7.3% 5.1% 3.4% 2.3% 3.3% 2.8% 1.8% -3.0% -20.7% -22.0% -18.3% -14.9% 0.3% 1.7% 0.7% 0.71%
ROCE 5.9% 6.7% 7.8% 8.1% 8.2% 8.7% 5.6% 3.8% 2.4% 4.5% 4.7% 2.4% -3.4% -12.0% -14.2% -10.4% -5.9% -7.9% -5.3% -6.3% -6.28%
Gross Margin 38.7% 37.4% 34.4% 40.4% 32.6% 26.3% 30.9% 32.3% 28.8% 31.7% 31.4% 29.5% 14.6% 13.8% 26.1% 31.4% 28.7% 28.3% 31.1% 29.7% 29.73%
Operating Margin 6.1% 5.9% 9.9% 7.3% 7.4% 2.4% 2.6% 2.8% 2.8% 7.0% 4.5% -7.2% -24.0% -42.3% -3.7% 3.4% -5.5% 5.3% 2.1% -0.3% -0.26%
Net Margin 3.7% 3.1% 6.6% 4.6% 4.4% 2.4% 1.5% -0.8% -0.2% 4.1% 1.1% -9.1% -21.8% -54.6% -7.3% -0.7% -10.4% -18.7% -3.4% -8.5% -8.45%
EBITDA Margin 9.9% 9.7% 13.4% 11.2% 10.7% 6.4% 7.0% 7.0% 6.2% 10.9% 8.9% -3.1% -19.1% -6.8% 0.2% 6.8% -2.5% -11.7% 4.6% 3.4% 3.41%
FCF Margin 10.3% 13.7% 12.8% 11.0% 4.8% 7.0% 6.0% -4.8% -10.0% -12.3% -11.4% -4.0% 9.9% 0.6% 4.2% 3.5% 0.5% -4.9% -7.8% -9.2% -9.23%
OCF Margin 13.0% 15.5% 14.7% 12.9% 6.7% 9.4% 8.2% -2.2% -7.6% -10.1% -9.1% -2.0% 11.8% 2.2% 5.3% 4.1% 1.3% -4.1% -6.9% -8.2% -8.19%
ROE 3Y Avg snapshot only -28.48%
ROE 5Y Avg snapshot only -15.06%
ROA 3Y Avg snapshot only -9.42%
ROIC 3Y Avg snapshot only -8.31%
ROIC Economic snapshot only 0.65%
Cash ROA snapshot only -6.58%
Cash ROIC snapshot only -9.92%
CROIC snapshot only -11.17%
NOPAT Margin snapshot only 0.58%
Pretax Margin snapshot only -10.30%
R&D / Revenue snapshot only 3.32%
SGA / Revenue snapshot only 20.28%
SBC / Revenue snapshot only 0.28%
Valuation
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio 20.72 26.29 23.80 24.48 19.33 22.97 32.39 43.67 68.19 41.73 50.77 -68.57 -5.16 -1.03 -0.91 -0.89 -1.46 -2.22 -1.57 -1.47 -0.574
P/S Ratio 0.83 0.88 1.02 1.10 0.90 1.03 1.07 0.88 0.53 0.54 0.62 0.41 0.27 0.24 0.24 0.21 0.31 0.22 0.14 0.16 0.062
P/B Ratio 1.22 1.31 1.58 1.73 1.51 1.70 1.67 1.36 0.84 0.85 0.98 0.68 0.46 0.56 0.55 0.48 0.74 0.58 0.38 0.44 0.171
P/FCF 8.06 6.38 8.03 9.97 18.90 14.79 17.88 -18.37 -5.31 -4.40 -5.42 -10.30 2.73 38.15 5.63 6.05 56.16 -4.39 -1.76 -1.70 -1.703
P/OCF 6.41 5.65 6.99 8.51 13.43 11.02 13.09 — — — — — 2.28 10.61 4.47 5.09 24.69 — — — —
EV/EBITDA 10.79 10.07 11.12 11.52 10.26 10.85 14.04 15.06 14.17 10.08 11.35 12.65 80.16 -11.06 -7.93 -12.18 -63.85 -24.58 -45.39 -29.14 -29.144
EV/Revenue 1.10 0.99 1.20 1.27 1.15 1.12 1.25 1.18 0.94 0.80 0.95 0.78 0.61 0.52 0.57 0.58 0.66 0.56 0.54 0.63 0.628
EV/EBIT 18.18 17.48 17.37 17.80 15.38 17.08 25.50 31.17 36.01 19.36 20.47 32.19 -18.53 -5.90 -5.02 -6.61 -13.78 -9.49 -11.37 -10.93 -10.931
EV/FCF 10.68 7.18 9.43 11.53 24.18 16.11 20.80 -24.61 -9.36 -6.51 -8.36 -19.56 6.19 83.59 13.55 16.62 119.23 -11.49 -6.99 -6.80 -6.802
Earnings Yield 4.8% 3.8% 4.2% 4.1% 5.2% 4.4% 3.1% 2.3% 1.5% 2.4% 2.0% -1.5% -19.4% -96.9% -1.1% -1.1% -68.5% -45.0% -63.9% -68.0% -68.05%
FCF Yield 12.4% 15.7% 12.5% 10.0% 5.3% 6.8% 5.6% -5.4% -18.8% -22.7% -18.5% -9.7% 36.6% 2.6% 17.8% 16.5% 1.8% -22.8% -56.9% -58.7% -58.73%
Price/Tangible Book snapshot only 1.664
EV/Gross Profit snapshot only 2.137
Acquirers Multiple snapshot only 84.930
Shareholder Yield snapshot only 0.14%
Leverage & Solvency
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 2.11 1.53 1.79 1.88 1.99 1.46 1.67 2.13 2.49 1.87 2.29 2.22 1.89 1.63 1.77 1.91 1.77 1.77 2.32 2.47 2.475
Quick Ratio 1.17 0.84 1.03 1.02 1.11 0.77 0.83 0.98 1.18 0.92 1.12 1.08 0.79 0.86 0.91 1.00 0.90 0.93 1.41 1.40 1.400
Debt/Equity 0.44 0.21 0.32 0.33 0.48 0.21 0.33 0.50 0.67 0.44 0.57 0.66 0.61 0.72 0.82 0.90 0.91 0.99 1.49 1.57 1.566
Net Debt/Equity 0.40 0.17 0.28 0.27 0.42 0.15 0.27 0.46 0.64 0.41 0.53 0.61 0.58 0.67 0.77 0.84 0.83 0.93 1.12 1.32 1.324
Debt/Assets 0.22 0.11 0.17 0.17 0.22 0.10 0.16 0.24 0.30 0.21 0.27 0.29 0.26 0.26 0.30 0.32 0.31 0.32 0.43 0.45 0.447
Debt/EBITDA 2.96 1.43 1.93 1.89 2.55 1.21 2.35 4.14 6.43 3.52 4.27 6.48 47.60 -6.49 -4.95 -8.32 -36.86 -16.23 -45.32 -25.84 -25.841
Net Debt/EBITDA 2.65 1.13 1.65 1.55 2.24 0.88 1.97 3.82 6.12 3.27 3.99 5.99 44.79 -6.01 -4.63 -7.74 -33.77 -15.18 -33.97 -21.85 -21.848
Interest Coverage 7.61 8.54 13.05 14.89 15.11 10.15 5.46 2.81 1.48 1.90 1.87 0.93 -1.13 -2.95 -3.62 -2.77 -1.50 -1.81 -1.37 -1.26 -1.262
Equity Multiplier 2.00 1.86 1.95 1.93 2.14 1.96 2.06 2.09 2.24 2.07 2.10 2.29 2.32 2.73 2.78 2.82 2.96 3.10 3.51 3.50 3.503
Cash Ratio snapshot only 0.260
Debt Service Coverage snapshot only -0.473
Cash to Debt snapshot only 0.155
FCF to Debt snapshot only -0.166
Defensive Interval snapshot only 567.7 days
Efficiency & Turnover
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.76 0.81 0.81 0.82 0.81 0.86 0.77 0.75 0.72 0.78 0.76 0.74 0.71 0.78 0.75 0.73 0.75 0.84 0.81 0.79 0.793
Inventory Turnover 1.95 2.16 2.18 2.11 2.17 2.40 2.04 1.89 1.82 1.98 1.82 1.69 1.63 2.14 2.03 1.92 1.81 2.07 2.04 1.93 1.933
Receivables Turnover 3.36 3.97 3.40 3.73 3.30 3.99 3.29 3.54 2.93 3.42 3.32 3.38 3.31 3.11 3.05 2.93 3.38 3.05 3.02 2.97 2.966
Payables Turnover 5.24 5.44 5.35 4.96 5.26 5.97 5.17 4.78 5.23 5.81 5.83 4.71 5.56 6.19 5.30 4.39 5.10 4.69 3.98 3.92 3.916
DSO 109 92 107 98 111 92 111 103 124 107 110 108 110 117 120 125 108 120 121 123 123.1 days
DIO 188 169 167 173 169 152 179 193 201 184 201 216 224 170 179 190 202 176 179 189 188.8 days
DPO 70 67 68 74 69 61 71 76 70 63 63 77 66 59 69 83 72 78 92 93 93.2 days
Cash Conversion Cycle 227 194 207 197 210 182 219 220 255 228 248 247 269 229 230 232 238 218 208 219 218.7 days
Fixed Asset Turnover snapshot only 7.591
Operating Cycle snapshot only 311.9 days
Cash Velocity snapshot only 11.624
Capital Intensity snapshot only 1.245
Growth (YoY)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 20.1% 21.6% 23.4% 18.8% 13.1% 9.3% -1.1% -5.8% -7.0% -4.9% 0.8% 2.7% -2.3% -5.5% -10.5% -9.6% -4.3% -5.9% -1.0% -3.5% -3.54%
Net Income 1.0% 21.9% 43.0% 42.5% 31.3% 47.4% -23.8% -57.6% -84.4% -72.6% -63.1% -1.3% -7.5% -17.8% -20.1% -34.7% -2.9% 60.5% 66.6% 56.5% 56.50%
EPS 98.0% 21.2% 43.9% 43.7% 33.8% 52.3% -20.5% -54.9% -83.3% -71.9% -61.9% -1.3% -7.5% -18.2% -20.0% -34.3% -2.8% 61.7% 67.0% 57.0% 56.96%
FCF 41.1% 2.0% 33.0% 31.5% -47.8% -44.5% -53.5% -1.4% -3.0% -2.7% -2.9% 14.4% 2.0% 1.0% 1.3% 1.8% -94.7% -8.4% -2.8% -3.6% -3.57%
EBITDA 44.4% 26.3% 34.8% 33.8% 24.4% 15.5% -18.7% -33.0% -45.1% -27.1% -5.1% -19.0% -88.8% -1.6% -1.8% -1.7% -2.3% 54.4% 83.4% 56.1% 56.12%
Op. Income 65.0% 36.8% 72.0% 64.4% 47.0% 31.4% -30.6% -49.6% -67.4% -42.7% -10.5% -40.6% -2.3% -5.4% -5.3% -8.5% -2.9% 1.0% 1.1% 1.0% 1.04%
OCF Growth snapshot only -2.92%
Asset Growth snapshot only -2.55%
Equity Growth snapshot only -21.42%
Debt Growth snapshot only 36.25%
Shares Change snapshot only 1.07%
Dividend Growth snapshot only -1.00%
Growth (CAGR)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 3Y 7.0% 7.1% 9.5% 9.9% 9.1% 9.2% 8.0% 7.7% 8.1% 8.1% 7.2% 4.8% 0.9% -0.6% -3.7% -4.4% -4.6% -5.5% -3.7% -3.6% -3.59%
Revenue 5Y 11.8% 12.3% 13.5% 13.7% 13.3% 11.4% 8.5% 6.4% 5.2% 5.0% 5.6% 5.1% 3.4% 3.2% 2.6% 3.0% 3.4% 2.3% 1.8% 0.1% 0.05%
EPS 3Y -5.2% -9.2% 1.9% 8.2% 17.1% 27.1% 25.0% 3.2% -23.8% -19.7% -24.2% — — — — — — — — — —
EPS 5Y 12.0% 7.2% 13.1% 12.9% 12.5% 6.6% -1.4% -11.7% -28.2% -20.4% -20.3% — — — — — — — — — —
Net Income 3Y -5.0% -8.4% 2.8% 9.0% 17.3% 26.3% 23.8% 1.5% -25.6% -21.0% -26.2% — — — — — — — — — —
Net Income 5Y 12.7% 7.8% 13.6% 13.3% 12.5% 6.2% -2.0% -12.8% -29.3% -20.8% -21.1% — — — — — — — — — —
EBITDA 3Y -0.1% -2.7% 3.1% 5.8% 10.3% 12.4% 9.6% 3.6% -0.5% 2.1% 1.3% -10.1% -57.5% — — — — — — — —
EBITDA 5Y 10.1% 10.1% 10.8% 11.5% 11.0% 7.6% 2.0% -2.0% -7.4% -4.9% -3.3% -8.4% -39.3% — — — — — — — —
Gross Profit 3Y 5.5% 5.4% 6.3% 7.9% 6.3% 4.6% 3.0% 0.1% -0.4% 1.3% 0.7% -2.4% -9.5% -17.5% -21.1% -21.4% -16.6% -10.1% -6.4% -4.7% -4.67%
Gross Profit 5Y 10.8% 10.8% 11.0% 11.2% 9.7% 6.6% 3.7% 0.7% -0.9% -0.4% -0.0% -0.4% -3.7% -7.5% -9.1% -8.5% -5.4% -3.1% -2.8% -4.7% -4.74%
Op. Income 3Y -4.5% -7.4% 2.9% 6.6% 13.8% 15.7% 11.3% 0.8% -7.5% 1.0% 2.2% -21.1% — — — — — -66.7% -33.9% -44.5% -44.53%
Op. Income 5Y 10.5% 8.5% 14.8% 14.2% 13.6% 8.7% 0.1% -6.5% -16.1% -9.8% -7.5% -18.4% — — — — — -41.9% -19.2% -32.4% -32.38%
FCF 3Y — — — — — — 1.5% — — — — — -0.5% -64.5% -33.6% -34.9% -53.5% — — — —
FCF 5Y 0.3% 16.6% 13.1% 18.4% — — — — — — — — — — 56.3% -12.4% -40.6% — — — —
OCF 3Y 39.6% 96.8% 5.5% — 1.0% 86.7% 47.4% — — — — — -2.1% -47.8% -31.5% -34.6% -45.5% — — — —
OCF 5Y 2.1% 13.2% 9.9% 7.2% 7.5% -0.7% 8.0% — — — — — 69.1% 7.0% 13.2% -14.5% -33.5% — — — —
Assets 3Y 7.6% 5.4% 4.1% 3.8% 4.4% 1.7% 4.6% 5.3% 5.9% 4.1% 3.3% 3.2% 1.1% -2.8% -5.5% -4.3% -5.5% -6.4% -4.8% -6.3% -6.31%
Assets 5Y 9.7% 10.1% 12.1% 11.8% 10.6% 6.3% 6.3% 6.6% 6.4% 5.3% 3.4% 3.9% 2.2% -1.6% -1.3% -0.3% -0.6% -2.6% -1.3% -2.9% -2.88%
Equity 3Y 3.9% 4.2% 5.1% 4.9% 2.4% 2.4% 3.9% 2.8% 1.3% 0.8% 1.1% -1.5% -3.8% -14.5% -15.9% -15.7% -15.2% -19.6% -20.3% -21.1% -21.08%
Book Value 3Y 3.7% 3.3% 4.3% 4.1% 2.2% 3.1% 4.9% 4.5% 3.8% 2.5% 3.8% 1.3% -1.3% -12.3% -13.9% -13.8% -13.9% -19.2% -19.9% -21.3% -21.29%
Dividend 3Y 0.5% 25.7% 25.4% 27.6% 14.0% 6.0% 9.6% 9.5% 9.6% 8.4% 6.3% 4.9% 3.4% -7.2% -18.9% -35.6% — — — — —
Growth Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability 0.88 0.87 0.92 0.95 0.93 0.94 0.91 0.84 0.75 0.76 0.80 0.75 0.49 0.42 0.25 0.24 0.19 0.09 0.07 0.00 0.001
Earnings Stability 0.06 0.00 0.10 0.15 0.14 0.04 0.00 0.06 0.13 0.08 0.12 0.32 0.41 0.42 0.43 0.51 0.64 0.49 0.47 0.58 0.583
Margin Stability 0.97 0.96 0.94 0.95 0.94 0.92 0.92 0.90 0.89 0.89 0.89 0.87 0.84 0.80 0.78 0.78 0.81 0.81 0.80 0.80 0.802
Rev. Growth Consistency 0.50 0.50 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.50 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.50 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.500
FCF Positive Streak 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 1 0 0 0 0
Earnings Persistence 0.50 0.91 0.83 0.83 0.87 0.81 0.90 0.50 0.50 0.50 0.50 0.20 0.20 0.20 0.20 0.50 0.50 0.50 0.50 0.50 0.500
Earnings Smoothness 0.33 0.80 0.65 0.65 0.73 0.62 0.73 0.19 0.00 0.00 0.08 — — — — — — — — — —
ROE Trend 0.02 0.01 0.03 0.03 0.03 0.03 -0.01 -0.03 -0.06 -0.04 -0.04 -0.06 -0.13 -0.59 -0.64 -0.55 -0.47 0.00 0.05 -0.02 -0.024
Gross Margin Trend -0.00 0.01 -0.00 -0.00 -0.02 -0.05 -0.05 -0.07 -0.08 -0.05 -0.04 -0.04 -0.05 -0.10 -0.11 -0.09 -0.04 0.02 0.04 0.04 0.037
FCF Margin Trend 0.09 0.06 0.07 0.02 -0.05 -0.08 -0.06 -0.15 -0.18 -0.23 -0.21 -0.07 0.13 0.03 0.07 0.08 0.01 0.01 -0.04 -0.09 -0.090
Sustainable Growth Rate 5.6% 4.4% 6.2% 6.5% 7.0% 6.6% 4.3% 2.2% 0.3% 1.1% 1.0% — — — — — — — — — —
Internal Growth Rate 2.9% 2.4% 3.3% 3.4% 3.5% 3.6% 2.2% 1.1% 0.1% 0.6% 0.5% — — — — — — — — — —
Cash Flow Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income 3.23 4.65 3.40 2.88 1.44 2.08 2.47 -1.07 -9.71 -7.81 -7.47 3.27 -2.27 -0.10 -0.20 -0.17 -0.06 0.42 0.79 0.77 0.766
FCF/OCF 0.80 0.89 0.87 0.85 0.71 0.75 0.73 2.23 1.32 1.22 1.26 2.03 0.83 0.28 0.79 0.84 0.44 1.19 1.13 1.13 1.127
FCF/Net Income snapshot only 0.863
CapEx/Revenue 2.7% 1.8% 1.9% 1.9% 1.9% 2.4% 2.2% 2.6% 2.4% 2.2% 2.3% 2.0% 2.0% 1.6% 1.1% 0.7% 0.7% 0.8% 0.9% 1.0% 1.04%
CapEx/Depreciation snapshot only 0.289
Accruals Ratio -0.07 -0.10 -0.08 -0.07 -0.02 -0.04 -0.04 0.03 0.06 0.09 0.08 0.01 -0.12 -0.20 -0.23 -0.20 -0.17 -0.05 -0.01 -0.02 -0.020
Sloan Accruals snapshot only 0.062
Cash Flow Adequacy snapshot only -7.893
Dividends & Buybacks
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 0.4% 0.5% 0.4% 0.4% 0.5% 0.4% 0.5% 0.6% 1.1% 1.1% 0.9% 1.4% 2.2% 1.9% 1.3% 0.8% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.06 $0.08 $0.08 $0.08 $0.09 $0.09 $0.10 $0.11 $0.12 $0.12 $0.12 $0.12 $0.12 $0.09 $0.06 $0.03 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio 8.3% 12.8% 9.4% 9.3% 9.4% 10.2% 15.7% 27.5% 73.6% 45.0% 47.1% — — — — — — — — — —
FCF Payout Ratio 3.2% 3.1% 3.2% 3.8% 9.2% 6.5% 8.7% — — — — — 6.1% 73.4% 7.6% 4.6% 0.0% — — — —
Total Payout Ratio 44.6% 64.7% 60.5% 57.3% 1.4% 1.4% 1.7% 3.5% 4.8% 2.5% 2.6% — — — — — — — — — —
Div. Increase Streak 0 0 0 0 1 1 1 1 1 1 1 1 1 0 0 0 — — — — —
Chowder Number 0.03 1.04 1.03 1.13 0.49 0.17 0.28 0.26 0.24 0.22 0.12 0.08 0.05 -0.24 -0.49 -0.74 — — — — —
Buyback Yield 1.8% 2.0% 2.1% 2.0% 6.6% 5.7% 4.8% 7.4% 5.9% 5.0% 4.1% 3.5% 0.0% 1.1% 1.1% 1.3% 0.9% 0.0% 0.0% 0.1% 0.14%
Net Buyback Yield 1.7% 2.0% 2.1% 2.0% 6.6% 5.7% 4.8% 7.4% 5.9% 5.0% 4.1% 3.5% -0.3% 0.7% 0.8% 0.9% 0.9% -0.2% -0.1% 0.1% 0.07%
Total Shareholder Return 2.1% 2.5% 2.5% 2.3% 7.0% 6.2% 5.3% 8.0% 7.0% 6.0% 5.1% 4.8% 1.9% 2.7% 2.1% 1.6% 0.9% -0.2% -0.1% 0.1% 0.07%
DuPont Factors
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 0.77 0.69 0.69 0.70 0.69 0.76 0.84 0.82 0.91 0.73 0.61 1.77 0.82 1.05 1.04 1.06 1.15 1.06 1.06 1.04 1.039
Interest Burden (EBT/EBIT) 0.86 0.85 0.90 0.90 0.91 0.90 0.81 0.65 0.33 0.43 0.43 -0.14 1.93 2.49 2.21 2.57 3.87 1.55 1.73 1.79 1.793
EBIT Margin 0.06 0.06 0.07 0.07 0.07 0.07 0.05 0.04 0.03 0.04 0.05 0.02 -0.03 -0.09 -0.11 -0.09 -0.05 -0.06 -0.05 -0.06 -0.057
Asset Turnover 0.76 0.81 0.81 0.82 0.81 0.86 0.77 0.75 0.72 0.78 0.76 0.74 0.71 0.78 0.75 0.73 0.75 0.84 0.81 0.79 0.793
Equity Multiplier 1.98 1.87 1.96 1.96 2.07 1.91 2.00 2.01 2.19 2.02 2.08 2.19 2.28 2.33 2.36 2.50 2.58 2.90 3.11 3.12 3.123
Per Share
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $0.71 $0.61 $0.84 $0.90 $0.95 $0.93 $0.67 $0.40 $0.16 $0.26 $0.25 $-0.13 $-1.03 $-4.49 $-4.82 $-4.43 $-3.93 $-1.72 $-1.59 $-1.91 $-1.91
Book Value/Share $12.12 $12.27 $12.61 $12.73 $12.16 $12.58 $12.90 $12.98 $12.85 $12.86 $13.21 $12.60 $11.64 $8.28 $8.04 $8.14 $7.75 $6.63 $6.62 $6.33 $6.33
Tangible Book/Share $3.97 $4.23 $4.52 $4.84 $4.33 $4.70 $5.01 $5.00 $4.88 $5.09 $5.42 $4.90 $4.10 $2.23 $2.10 $2.25 $1.98 $1.85 $1.87 $1.68 $1.68
Revenue/Share $17.73 $18.35 $19.48 $20.00 $20.45 $20.72 $20.11 $20.03 $20.30 $20.14 $20.96 $20.88 $19.66 $19.43 $18.68 $18.67 $18.59 $17.76 $18.25 $17.81 $17.81
FCF/Share $1.83 $2.52 $2.49 $2.20 $0.97 $1.45 $1.21 $-0.96 $-2.04 $-2.48 $-2.38 $-0.83 $1.94 $0.12 $0.78 $0.65 $0.10 $-0.87 $-1.42 $-1.64 $-1.64
OCF/Share $2.30 $2.84 $2.86 $2.58 $1.37 $1.94 $1.65 $-0.43 $-1.54 $-2.04 $-1.90 $-0.41 $2.33 $0.44 $0.98 $0.77 $0.23 $-0.73 $-1.26 $-1.46 $-1.46
Cash/Share $0.55 $0.54 $0.59 $0.73 $0.70 $0.69 $0.67 $0.51 $0.41 $0.40 $0.49 $0.64 $0.42 $0.44 $0.42 $0.51 $0.59 $0.43 $2.48 $1.53 $1.53
EBITDA/Share $1.81 $1.80 $2.11 $2.21 $2.30 $2.15 $1.79 $1.57 $1.35 $1.60 $1.75 $1.29 $0.15 $-0.92 $-1.33 $-0.88 $-0.19 $-0.41 $-0.22 $-0.38 $-0.38
Debt/Share $5.36 $2.57 $4.07 $4.16 $5.85 $2.59 $4.20 $6.51 $8.66 $5.64 $7.49 $8.37 $7.13 $5.96 $6.60 $7.36 $7.04 $6.60 $9.88 $9.92 $9.92
Net Debt/Share $4.81 $2.03 $3.49 $3.43 $5.15 $1.90 $3.52 $6.00 $8.24 $5.24 $7.01 $7.73 $6.71 $5.51 $6.18 $6.85 $6.45 $6.17 $7.41 $8.39 $8.39
Academic Models
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman Z-Score — — — — — — — — — — — — — — — — — — — — 1.538
Altman Z-Prime snapshot only 3.169
Piotroski F-Score 7 7 7 8 6 7 5 3 3 4 5 3 4 4 2 4 4 4 4 3 3
Beneish M-Score -2.68 -2.80 -2.57 -2.80 -2.26 -2.59 -2.75 -2.18 -2.17 -1.92 -2.00 -2.16 -2.73 -3.01 -3.82 -3.76 -3.58 -3.06 -2.62 -2.63 -2.626
Ohlson O-Score snapshot only -5.339
ROIC (Greenblatt) snapshot only -9.27%
Net-Net WC snapshot only $-1.26
EVA snapshot only $-39180330.00
Credit
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only B+
Credit Score 71.48 76.72 77.80 83.20 70.53 80.30 64.79 49.46 37.94 43.36 44.01 36.58 27.73 34.09 36.04 35.00 34.16 32.89 33.65 32.62 32.620
Credit Grade snapshot only 14
Credit Trend snapshot only -2.385
Implied Spread (bps) snapshot only 650.000
Industry Credit Rank snapshot only 22
Sector Credit Rank snapshot only 20

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms