Also trades as: AUVGF (OTC) · $vol 0M
AVG.AX ASX
Australian Vintage Ltd
1W: -3.6%
1M: +0.0%
3M: +23.1%
YTD: -10.1%
1Y: -36.0%
3Y: -77.4%
5Y: -88.5%
A$0.08 ($0.06)
+0.00 (+0.00%)
Weekly Expected Move ±4.3%
A$0
A$0
A$0
A$0
A$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Cash Flow Trends
Operating Cash Flow
$4M
+156.4% ▲
5Y CAGR: -37.4%
Capital Expenditures
$9M
-28.2% ▼
5Y CAGR: +6.9%
Free Cash Flow
-$5M
+68.3% ▲
Dividends Paid
$0
+0.0% ▲
Buybacks
$0
+100.0% ▲
Net Change in Cash
-$2M
-174.7% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $17M | $4M | -$93M | -$10M | -$66M |
| Depreciation & Amort. | $15M | $16M | $16M | $15M | $15M |
| Stock-Based Comp. | $304K | $424K | $459K | $94K | $0 |
| Change in Working Capital | -$20M | -$15M | -$22M | -$27M | $13M |
| Other Non-Cash Items | -$3M | $20M | $88M | $14M | $42M |
| Operating Cash Flow | $15M | -$13M | -$11M | -$8M | $4M |
| — Investing Activities — | |||||
| Capital Expenditures | -$11M | -$11M | -$8M | -$7M | -$9M |
| Acquisitions (Net) | $2M | $68M | $0 | $0 | $26K |
| Investment Purchases | -$200K | $0 | -$300K | $0 | $0 |
| Investment Sales | -$2M | $0 | $0 | $0 | $0 |
| Other Investing | $2M | $0 | $5M | $6M | $0 |
| Investing Cash Flow | -$10M | $57M | -$3M | -$811K | -$9M |
| — Financing Activities — | |||||
| Net Debt Issuance | $30M | -$22M | $8M | $11M | $12M |
| Stock Repurchased | -$24M | $0 | -$1M | -$32K | $0 |
| Dividends Paid | -$7M | -$9M | $0 | $0 | $0 |
| Other Financing | -$6M | -$10M | -$9M | $0 | -$9M |
| Financing Cash Flow | -$7M | -$40M | $13M | $11M | $2M |
| Net Change in Cash | -$1M | $4M | -$883K | $3M | -$2M |
| Cash End of Period | $3M | $7M | $6M | $9M | $7M |
| Free Cash Flow | $4M | -$23M | -$19M | -$15M | -$5M |