Also trades as: AVI.JO (JNB) · $vol 5M

$25.00

+0.00 (+0.00%)

OTC · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 50 · $1.7B mcap · 52M float · 0.0000% daily turnover · Short 99% of daily vol

Revenue

$15.9B -0.7% ▼

5Y CAGR: +3.7%

Gross Profit

$6.7B -1.5% ▼

5Y CAGR: +5.4%

Operating Income

$3.6B +2.3% ▲

5Y CAGR: +8.6%

Net Income

$2.5B +3.3% ▲

5Y CAGR: +8.8%

EPS (Diluted)

$37.25 +3.3% ▲

5Y CAGR: +8.4%

EBITDA

$3.6B -12.7% ▼

5Y CAGR: +4.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$13.8B	$14.9B	$15.9B	$16.0B	$15.9B
YoY Growth	+4.3%	+7.8%	+6.3%	+1.0%	-0.7%
Cost of Revenue	$8.5B	$9.1B	$9.2B	$9.2B	$9.2B
Gross Profit	$5.3B	$5.8B	$6.6B	$6.8B	$6.7B
Gross Margin	38.6%	39.0%	41.7%	42.7%	42.4%
R&D Expenses	$38M	$42M	$46M	$0	$0
SG&A Expenses	$2.8B	$3.1B	$3.3B	$3.3B	$3.0B
Operating Expenses	$2.8B	$3.1B	$3.3B	$3.3B	$3.1B
Operating Income	$2.5B	$2.7B	$3.3B	$3.6B	$3.6B
Operating Margin	18.3%	18.2%	20.8%	22.2%	22.9%
Interest Expense	$116M	$199M	$199M	$237M	$192M
Income Before Tax	$2.4B	$2.5B	$3.1B	$3.3B	$3.5B
Tax Expense	$675M	$698M	$838M	$916M	$947M
Net Income	$1.8B	$1.8B	$2.3B	$2.4B	$2.5B
Net Margin	12.6%	12.3%	14.2%	15.2%	15.8%
EPS (Diluted)	$26.45	$27.70	$33.80	$36.05	$37.25
EBITDA	$3.1B	$3.3B	$3.8B	$4.2B	$3.6B
Shares Outstanding	66M	66M	67M	67M	67M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$7.8B	$7.1B	$8.4B	$7.5B	$8.5B	$7.6B	$8.5B	$7.6B
Cost of Revenue	$4.7B	$4.4B	$4.9B	$4.3B	$4.8B	$4.4B	$4.8B	$4.5B
Gross Profit	$3.1B	$2.7B	$3.5B	$3.1B	$3.6B	$3.2B	$3.7B	$3.1B
Gross Margin	39.8%	38.2%	41.5%	41.9%	42.9%	42.3%	43.5%	41.1%
R&D Expenses	$0	$21M	$0	$46M	$0	$0	$0	$0
SG&A Expenses	$1.6B	$1.5B	$1.7B	$1.6B	$1.7B	$1.6B	$1.6B	$1.5B
Operating Expenses	$1.6B	$1.5B	$1.7B	$1.6B	$1.7B	$1.6B	$1.6B	$1.5B
Operating Income	$1.5B	$1.2B	$1.8B	$1.5B	$2.0B	$1.6B	$2.1B	$1.6B
Operating Margin	19.7%	16.5%	21.5%	20.1%	23.2%	21.1%	24.7%	20.7%
Interest Expense	$93M	$106M	$225M	$0	$108M	$123M	$104M	$90M
Income Before Tax	$1.4B	$1.1B	$1.7B	$1.4B	$1.9B	$1.5B	$2.0B	$1.5B
Tax Expense	$397M	$301M	$457M	$381M	$512M	$405M	$544M	$409M
Net Income	$1.1B	$784M	$1.2B	$1.0B	$1.4B	$1.1B	$1.4B	$1.1B
Net Margin	13.5%	11.1%	14.8%	13.6%	16.1%	14.1%	17.1%	14.2%
EPS (Diluted)	$15.85	$11.85	$18.60	$15.20	$20.30	$15.75	$21.70	$16.10
EBITDA	$1.8B	$1.5B	$2.1B	$1.6B	$2.3B	$1.9B	$2.4B	$1.6B
Shares Outstanding	66M	66M	67M	67M	67M	68M	67M	67M

AVSFY OTC