C$35.99 ($25.19)

+0.88 (+2.51%)

Weekly Expected Move ±2.4%

C$34 C$35 C$36 C$36 C$37

TSX · Consumer Cyclical · Restaurants · Tech Score Sell · Power 33 · C$863.9M mcap · 10M float · 0.081% daily turnover

Revenue

$294M +0.6% ▲

5Y CAGR: +7.8%

Gross Profit

$144M -42.2% ▼

5Y CAGR: +20.4%

Operating Income

$94M +120.7% ▲

5Y CAGR: +33.3%

Net Income

$55M +364.7% ▲

5Y CAGR: +21.5%

EPS (Diluted)

$2.29 +358.0% ▲

5Y CAGR: -12.1%

EBITDA

$101M +38.8% ▲

5Y CAGR: +33.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$245M	$299M	$299M	$292M	$294M
YoY Growth	+21.3%	+22.2%	-0.0%	-2.3%	+0.6%
Cost of Revenue	$175M	$168M	$55M	$44M	$151M
Gross Profit	$70M	$132M	$244M	$248M	$144M
Gross Margin	28.4%	43.9%	81.7%	84.9%	48.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$41M	$99M	$47M	$49M	$50M
Operating Expenses	$41M	$99M	$211M	$206M	$50M
Operating Income	$29M	$32M	$33M	$43M	$94M
Operating Margin	11.7%	10.8%	11.2%	14.6%	31.9%
Interest Expense	$791K	$24M	$23M	$26M	$42M
Income Before Tax	$45M	$35M	$47M	$50M	$77M
Tax Expense	$9M	$9M	$9M	$28M	$20M
Net Income	$36M	$35M	$24M	$12M	$55M
Net Margin	14.5%	11.8%	8.1%	4.1%	18.8%
EPS (Diluted)	$7.43	$1.47	$1.00	$0.50	$2.29
EBITDA	$33M	$63M	$76M	$72M	$101M
Shares Outstanding	5M	24M	24M	24M	24M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$76M	$93M	$61M	$69M	$71M	$93M	$59M	$71M
Cost of Revenue	$44M	$49M	$34M	$36M	$32M	$49M	$33M	$37M
Gross Profit	$32M	$44M	$27M	$33M	$39M	$44M	$26M	$34M
Gross Margin	42.2%	47.4%	44.5%	47.6%	55.4%	47.5%	44.0%	47.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$27M	$21M	$11M	$11M	$11M	$17M	$12M	$13M
Operating Expenses	$13M	$9M	$11M	$11M	$11M	$17M	$12M	$13M
Operating Income	$6M	$23M	$16M	$22M	$29M	$27M	$14M	$21M
Operating Margin	7.3%	24.8%	26.7%	31.4%	40.2%	29.3%	24.3%	29.1%
Interest Expense	$6M	$8M	$10M	$9M	$10M	$13M	$9M	$9M
Income Before Tax	$9M	$21M	$12M	$17M	$24M	$23M	$14M	$16M
Tax Expense	$2M	$22M	$3M	$5M	$6M	$6M	$4M	$4M
Net Income	$6M	-$10M	$9M	$12M	$17M	$17M	$10M	$11M
Net Margin	8.1%	-10.7%	14.6%	17.7%	24.0%	18.3%	16.0%	15.5%
EPS (Diluted)	$0.26	$-0.42	$0.37	$0.50	$0.71	$0.71	$0.40	$0.46
EBITDA	$14M	$30M	$24M	$28M	$35M	$29M	$24M	$27M
Shares Outstanding	24M	24M	24M	24M	24M	24M	24M	24M

AW.TO TSX