₹176.30 ($1.83)

-1.40 (-0.79%)

BSE · Consumer Defensive · Packaged Foods · Tech Score Strong Sell · Power 30 · ₹227.8B mcap · 222M float · 0.262% daily turnover

Revenue

$747.3B +17.4% ▲

5Y CAGR: +15.0%

Gross Profit

$67.0B -10.4% ▼

5Y CAGR: +8.0%

Operating Income

$18.9B -71.0% ▼

5Y CAGR: -13.8%

Net Income

$10.4B -14.9% ▼

5Y CAGR: +7.4%

EPS (Diluted)

$8.05 -14.7% ▼

5Y CAGR: +4.8%

EBITDA

$25.8B +6.0% ▲

5Y CAGR: +14.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$541.9B	$581.8B	$512.3B	$636.7B	$747.3B
YoY Growth	+46.1%	+7.4%	-12.0%	+24.3%	+17.4%
Cost of Revenue	$488.2B	$529.4B	$453.4B	$562.0B	$680.3B
Gross Profit	$53.7B	$52.4B	$58.8B	$74.7B	$67.0B
Gross Margin	9.9%	9.0%	11.5%	11.7%	9.0%
R&D Expenses	$0	$22M	$22M	$32M	$0
SG&A Expenses	$6.1B	$6.5B	$7.5B	$9.3B	$48.0B
Operating Expenses	$6.1B	$6.5B	$7.5B	$9.3B	$48.0B
Operating Income	$47.6B	$46.0B	$51.3B	$65.4B	$18.9B
Operating Margin	8.8%	7.9%	10.0%	10.3%	2.5%
Interest Expense	$3.3B	$5.3B	$6.4B	$7.2B	$7.1B
Income Before Tax	$10.9B	$8.2B	$2.4B	$16.6B	$14.2B
Tax Expense	$2.8B	$2.4B	$918M	$4.4B	$3.8B
Net Income	$8.0B	$5.8B	$1.5B	$12.3B	$10.4B
Net Margin	1.5%	1.0%	0.3%	1.9%	1.4%
EPS (Diluted)	$6.89	$4.48	$1.14	$9.44	$8.05
EBITDA	$18.4B	$10.9B	$10.8B	$24.3B	$25.8B
Shares Outstanding	1.17B	1.30B	1.30B	1.30B	1.29B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$141.7B	$144.6B	$168.4B	$181.8B	$170.6B	$176.0B	$186.0B	$214.6B
Cost of Revenue	$123.6B	$126.9B	$149.2B	$165.4B	$154.6B	$158.1B	$169.4B	$195.7B
Gross Profit	$18.1B	$17.7B	$19.2B	$16.5B	$16.0B	$17.9B	$16.6B	$18.9B
Gross Margin	12.8%	12.3%	11.4%	9.1%	9.4%	10.2%	8.9%	8.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.2B	$1.1B	$11.7B	$5.1B	$1.5B	$10.8B	$13.0B	$14.1B
Operating Expenses	$1.2B	$1.1B	$11.7B	$5.1B	$1.5B	$10.8B	$13.0B	$14.1B
Operating Income	$16.9B	$16.6B	$7.5B	$11.4B	$14.5B	$7.1B	$3.6B	$4.8B
Operating Margin	12.0%	11.5%	4.5%	6.2%	8.5%	4.0%	1.9%	2.2%
Interest Expense	$1.7B	$1.8B	$2.0B	$1.8B	$1.6B	$1.9B	$1.8B	$1.7B
Income Before Tax	$4.2B	$4.3B	$5.6B	$2.5B	$3.2B	$3.3B	$3.7B	$4.0B
Tax Expense	$1.1B	$1.2B	$1.5B	$578M	$788M	$854M	$1.0B	$1.1B
Net Income	$3.1B	$3.1B	$4.1B	$1.9B	$2.4B	$2.4B	$2.7B	$2.9B
Net Margin	2.2%	2.2%	2.4%	1.0%	1.4%	1.4%	1.4%	1.4%
EPS (Diluted)	$2.41	$2.39	$3.16	$1.47	$1.84	$1.89	$2.08	$2.26
EBITDA	$6.0B	$5.7B	$8.6B	$4.5B	$3.5B	$6.1B	$6.6B	$7.1B
Shares Outstanding	1.30B	1.30B	1.30B	1.29B	1.29B	1.30B	1.30B	1.29B

AWL.BO BSE