Also trades as: QRNNF (OTC) · $vol 0M
AZJ.AX ASX
Aurizon Holdings Limited
1W: +0.3%
1M: -0.5%
3M: -9.5%
YTD: +2.2%
1Y: +14.9%
3Y: +12.8%
5Y: +18.6%
A$3.69 ($2.56)
-0.01 (-0.27%)
Weekly Expected Move ±1.8%
A$4
A$4
A$4
A$4
A$4
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$4.1B
+5.9% ▲
5Y CAGR: +6.7%
Gross Profit
$890M
-72.6% ▼
5Y CAGR: +0.5%
Operating Income
$873M
+14.7% ▲
5Y CAGR: +0.2%
Net Income
$362M
+19.5% ▲
5Y CAGR: -13.1%
EPS (Diluted)
$0.21
+23.5% ▲
5Y CAGR: -11.6%
EBITDA
$1.6B
+5.2% ▲
5Y CAGR: +1.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $3.0B | $3.4B | $3.8B | $3.9B | $4.1B |
| YoY Growth | +1.2% | +14.8% | +9.2% | +3.0% | +5.9% |
| Cost of Revenue | $2.2B | $2.7B | $2.2B | $617M | $3.2B |
| Gross Profit | $796M | $712M | $1.6B | $3.3B | $890M |
| Gross Margin | 26.6% | 20.7% | 41.4% | 84.1% | 21.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $800K | $56M | $15M | $1.1B | $1.2B |
| Operating Expenses | $800K | $56M | $727M | $2.5B | $17M |
| Operating Income | $795M | $656M | $834M | $761M | $873M |
| Operating Margin | 26.5% | 19.1% | 22.2% | 19.7% | 21.3% |
| Interest Expense | $135M | $226M | $345M | $354M | $366M |
| Income Before Tax | $736M | $482M | $584M | $456M | $527M |
| Tax Expense | $223M | $159M | $178M | $153M | $165M |
| Net Income | $513M | $276M | $406M | $303M | $362M |
| Net Margin | 17.1% | 8.0% | 10.8% | 7.8% | 8.8% |
| EPS (Diluted) | $0.28 | $0.15 | $0.22 | $0.17 | $0.21 |
| EBITDA | $1.5B | $1.4B | $1.6B | $1.5B | $1.6B |
| Shares Outstanding | 1.84B | 1.84B | 1.84B | 1.79B | 1.72B |