Also trades as: BYNEF (OTC) · $vol 0M
B58.SI SES
Banyan Tree Holdings Limited
1W: -1.0%
1M: -5.9%
3M: -15.9%
YTD: -31.2%
1Y: -20.2%
3Y: +27.4%
5Y: +59.3%
S$0.47 ($0.37)
+0.00 (+0.00%)
Weekly Expected Move ±3.6%
S$0
S$0
S$0
S$0
S$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$477M
+25.4% ▲
5Y CAGR: +24.8%
Gross Profit
$225M
-26.9% ▼
5Y CAGR: +15.0%
Operating Income
$136M
+89.0% ▲
Net Income
$42M
+0.9% ▲
EPS (Diluted)
$0.05
+0.8% ▲
EBITDA
$172M
+54.8% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $221M | $271M | $328M | $381M | $477M |
| YoY Growth | +40.2% | +22.6% | +20.9% | +16.1% | +25.4% |
| Cost of Revenue | $111M | $68M | $168M | $73M | $252M |
| Gross Profit | $110M | $204M | $160M | $308M | $225M |
| Gross Margin | 49.9% | 75.1% | 48.9% | 80.9% | 47.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $36M | $64M | $77M | $65M | $89M |
| Operating Expenses | $129M | $182M | $95M | $236M | $89M |
| Operating Income | -$18M | $22M | $66M | $72M | $136M |
| Operating Margin | -8.2% | 8.0% | 20.0% | 18.9% | 28.5% |
| Interest Expense | $40M | $23M | $22M | $25M | $24M |
| Income Before Tax | -$52M | $1M | $43M | $54M | $73M |
| Tax Expense | $9M | $712K | $10M | $6M | $19M |
| Net Income | -$55M | $767K | $32M | $42M | $42M |
| Net Margin | -24.9% | 0.3% | 9.7% | 11.1% | 8.9% |
| EPS (Diluted) | $-0.07 | $0.00 | $0.04 | $0.05 | $0.05 |
| EBITDA | $8M | $49M | $95M | $111M | $172M |
| Shares Outstanding | 849M | 952M | 869M | 869M | 869M |