Also trades as: JBARF (OTC) · $vol 0M

CHF 72.64 ($87.68)

+1.42 (+1.99%)

Weekly Expected Move ±5.3%

CHF 65 CHF 69 CHF 73 CHF 76 CHF 80

SIX · Financial Services · Asset Management · Tech Score Neutral · Power 48 · CHF 14.9B mcap · 205M float · 0.227% daily turnover

Revenue

$5.9B +52.0% ▲

5Y CAGR: +7.8%

Gross Profit

$4.0B +2.8% ▲

5Y CAGR: -0.3%

Operating Income

$938M -12.4% ▼

5Y CAGR: -5.2%

Net Income

$764M -25.3% ▼

5Y CAGR: +1.8%

EPS (Diluted)

$3.71 -25.4% ▼

5Y CAGR: +2.7%

EBITDA

$1.0B +0.0% ▲

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.3B	$4.5B	$3.2B	$3.9B	$5.9B
YoY Growth	+5.1%	+6.0%	-28.4%	+20.3%	+52.0%
Cost of Revenue	$0	$0	$2.4B	$2.1B	$1.9B
Gross Profit	$4.3B	$4.5B	$813M	$3.9B	$4.0B
Gross Margin	100.0%	100.0%	25.1%	100.0%	67.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$174M	$197M	$2.6B	$206M	$1.9B
Operating Expenses	$1.0B	$1.0B	$2.6B	$2.8B	$3.1B
Operating Income	$1.4B	$1.3B	$656M	$1.1B	$938M
Operating Margin	33.2%	28.7%	20.2%	27.5%	15.8%
Interest Expense	$61M	$76M	$1.8B	$2.1B	$1.7B
Income Before Tax	$1.3B	$1.1B	$514M	$1.1B	$938M
Tax Expense	$176M	$134M	$60M	$32M	$174M
Net Income	$1.1B	$950M	$454M	$1.0B	$764M
Net Margin	25.4%	21.0%	14.0%	26.2%	12.9%
EPS (Diluted)	$5.06	$4.56	$2.21	$4.97	$3.71
EBITDA	$0	$0	$759M	$0	$1.0B
Shares Outstanding	214M	208M	206M	205M	206M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.4B	$2.9B	$2.9B	$1.9B	$3.1B	$1.8B	$2.9B	$3.1B
Cost of Revenue	$0	$0	$1.7B	$1.9B	$271M	$0	$802M	$714M
Gross Profit	$2.4B	$2.9B	$1.2B	$84M	$1.9B	$1.8B	$2.1B	$2.4B
Gross Margin	100.0%	100.0%	42.3%	4.3%	61.9%	100.0%	72.2%	77.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.3B	$1.3B	$1.3B	$1.3B	-$1.1B	$1.4B	$927M	$989M
Operating Expenses	$574M	$497M	$549M	$1.3B	$1.3B	$1.4B	$1.5B	$1.6B
Operating Income	$712M	$700M	-$44M	$611M	$458M	$443M	$567M	$814M
Operating Margin	29.3%	24.2%	-1.5%	31.4%	14.8%	24.5%	19.6%	26.2%
Interest Expense	$42M	$53M	$58M	$0	$0	$0	$802M	$714M
Income Before Tax	$570M	$633M	-$120M	$542M	$512M	$370M	$567M	$814M
Tax Expense	$71M	$102M	-$42M	$90M	-$58M	$75M	$99M	$141M
Net Income	$499M	$532M	-$78M	$452M	$570M	$295M	$468M	$672M
Net Margin	20.6%	18.4%	-2.7%	23.2%	18.4%	16.3%	16.2%	21.6%
EPS (Diluted)	$2.41	$2.58	$-0.38	$2.20	$2.77	$1.44	$2.28	$3.27
EBITDA	$760M	$750M	$9M	-$69M	$512M	$370M	$664M	$858M
Shares Outstanding	207M	206M	206M	205M	206M	205M	206M	206M

BAER.SW SIX