Also trades as: GBFBF (OTC)

MX$116.00 ($6.39)

+0.00 (+0.00%)

MEX · Consumer Defensive · Packaged Foods · Tech Score Buy · Power 71 · MX$36.0B mcap · 162M float · 0.0040% daily turnover

Analysis Technicals Weather Peers

Revenue

$20.7B +27.2% ▲

5Y CAGR: +13.1%

Gross Profit

$5.6B +15.4% ▲

5Y CAGR: +12.5%

Operating Income

$2.3B +28.4% ▲

5Y CAGR: +24.6%

Net Income

$1.2B +56.9% ▲

5Y CAGR: +50.7%

EPS (Diluted)

$3.94 +60.2% ▲

5Y CAGR: +51.7%

EBITDA

$2.6B +24.5% ▲

5Y CAGR: +19.0%

View Full Income Statement

Line Item	FY2017	FY2018	FY2019	FY2020	FY2021
Revenue	$12.7B	$13.9B	$15.3B	$16.3B	$20.7B
YoY Growth	+13.6%	+8.9%	+10.2%	+6.5%	+27.2%
Cost of Revenue	$9.0B	$9.8B	$10.7B	$11.4B	$15.1B
Gross Profit	$3.7B	$4.1B	$4.5B	$4.8B	$5.6B
Gross Margin	29.0%	29.6%	29.7%	29.8%	27.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.8B	$3.0B	$3.4B	$3.3B	$3.4B
Operating Expenses	$2.8B	$3.0B	$3.8B	$3.4B	$3.2B
Operating Income	$892M	$1.1B	$1.3B	$1.8B	$2.3B
Operating Margin	7.0%	7.9%	8.6%	11.2%	11.3%
Interest Expense	$103M	$329M	$387M	$451M	$471M
Income Before Tax	$789M	$769M	$750M	$1.1B	$1.7B
Tax Expense	$293M	$240M	-$202M	$201M	$201M
Net Income	$445M	$376M	$738M	$785M	$1.2B
Net Margin	3.5%	2.7%	4.8%	4.8%	5.9%
EPS (Diluted)	$1.40	$1.18	$2.32	$2.46	$3.94
EBITDA	$892M	$1.4B	$1.6B	$2.1B	$2.6B
Shares Outstanding	319M	318M	319M	318M	313M

Line Item	FY2022 Q1	FY2022 Q2	FY2022 Q3	FY2023 Q1	FY2023 Q2	FY2023 Q3	FY2026 Q1	FY2026 Q2
Revenue	$5.8B	$6.2B	$6.1B	$6.1B	$6.4B	$6.2B	$8.7B	$9.3B
Cost of Revenue	$4.3B	$4.6B	$4.5B	$4.4B	$4.5B	$4.3B	$5.8B	$6.3B
Gross Profit	$1.5B	$1.6B	$1.6B	$1.7B	$1.9B	$1.9B	$2.9B	$3.0B
Gross Margin	26.4%	25.7%	25.9%	28.5%	29.6%	31.3%	33.6%	32.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.0B	$1.0B	$1.1B	$1.1B	$1.1B	$1.3B	$1.7B	$0
Operating Expenses	$877M	$992M	$1.0B	$958M	$741M	$1.2B	$1.7B	$1.8B
Operating Income	$655M	$609M	$566M	$783M	$1.1B	$718M	$1.2B	$1.2B
Operating Margin	11.3%	9.8%	9.2%	12.8%	17.9%	11.6%	14.0%	12.5%
Interest Expense	$113M	$115M	$113M	$92M	$119M	$117M	$234M	$228M
Income Before Tax	$656M	$397M	$325M	$1.1B	$1.4B	$227M	$1.0B	$1.8B
Tax Expense	$56M	$64M	$74M	$58M	$63M	$92M	$80M	$103M
Net Income	$465M	$276M	$190M	$901M	$1.1B	-$4M	$812M	$1.5B
Net Margin	8.0%	4.4%	3.1%	14.7%	17.9%	-0.1%	9.4%	16.1%
EPS (Diluted)	$1.52	$0.89	$0.61	$2.91	$3.67	$-0.01	$2.59	$4.79
EBITDA	$911M	$656M	$589M	$1.4B	$1.7B	$485M	$1.5B	$1.5B
Shares Outstanding	306M	310M	312M	310M	310M	310M	313M	313M

BAFARB.MX MEX