Also trades as: BAGFILMS.NS (NSE) · $vol 0M
BAGFILMS.BO BSE
B.A.G. Films and Media Limited
1W: -4.9%
1M: -6.2%
3M: -12.9%
YTD: -30.7%
1Y: -36.0%
3Y: -13.6%
5Y: +11.2%
₹4.08 ($0.04)
+0.02 (+0.49%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.5B
+10.4% ▲
5Y CAGR: +8.4%
Gross Profit
$1.4B
-7.1% ▼
5Y CAGR: +11.2%
Operating Income
$130M
-21.5% ▼
5Y CAGR: -30.7%
Net Income
$37M
-39.8% ▼
EPS (Diluted)
$0.15
-42.3% ▼
EBITDA
$178M
-28.0% ▼
5Y CAGR: +23.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $1.2B | $1.1B | $1.3B | $1.4B | $1.5B |
| YoY Growth | +20.2% | -7.5% | +18.0% | +3.1% | +10.4% |
| Cost of Revenue | $279M | $531M | $620M | -$156M | $94M |
| Gross Profit | $929M | $586M | $699M | $1.5B | $1.4B |
| Gross Margin | 76.9% | 52.5% | 53.0% | 111.4% | 93.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $114M | $500M | $126M | $106M | $99M |
| Operating Expenses | $788M | $512M | $531M | $1.3B | $440M |
| Operating Income | $141M | $70M | $169M | $166M | $130M |
| Operating Margin | 11.7% | 6.3% | 12.8% | 12.2% | 8.7% |
| Interest Expense | $104M | $93M | $101M | $84M | $82M |
| Income Before Tax | $52M | -$13M | $84M | $122M | $77M |
| Tax Expense | $2M | $2M | $17M | $23M | $27M |
| Net Income | $28M | -$17M | $40M | $62M | $37M |
| Net Margin | 2.3% | -1.5% | 3.0% | 4.6% | 2.5% |
| EPS (Diluted) | $0.12 | $-0.08 | $0.17 | $0.26 | $0.15 |
| EBITDA | $217M | $133M | $233M | $247M | $178M |
| Shares Outstanding | 233M | 198M | 233M | 198M | 229M |