₹83.17 ($0.86)

+1.17 (+1.43%)

NSE · Financial Services · Financial - Mortgages · Tech Score Sell · Power 42 · ₹692.7B mcap · 941M float · 0.419% daily turnover

Revenue

$111.5B +21.5% ▲

5Y CAGR: +28.7%

Gross Profit

$42.8B +54.8% ▲

5Y CAGR: +10.1%

Operating Income

$35.2B +41.6% ▲

5Y CAGR: +5.9%

Net Income

$25.6B +18.4% ▲

5Y CAGR: +41.4%

EPS (Diluted)

$3.07 +15.0% ▲

5Y CAGR: +27.0%

EBITDA

$33.7B +19.6% ▲

5Y CAGR: +5.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$36.9B	$54.8B	$73.3B	$91.8B	$111.5B
YoY Growth	+16.9%	+48.6%	+33.7%	+25.2%	+21.5%
Cost of Revenue	$24.7B	$36.1B	$51.2B	$64.1B	$68.7B
Gross Profit	$12.2B	$18.7B	$22.1B	$27.7B	$42.8B
Gross Margin	33.0%	34.1%	30.2%	30.1%	38.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$164M	$243M	$202M	$234M	$0
Operating Expenses	$1.5B	$2.2B	$2.5B	$2.8B	$7.6B
Operating Income	$10.7B	$16.5B	$19.6B	$24.9B	$35.2B
Operating Margin	28.9%	30.0%	26.8%	27.1%	31.6%
Interest Expense	$25M	$28M	$29M	$37M	$0
Income Before Tax	$9.6B	$17.0B	$21.6B	$27.7B	$33.2B
Tax Expense	$2.5B	$4.4B	$4.3B	$6.1B	$7.6B
Net Income	$7.1B	$12.6B	$17.3B	$21.6B	$25.6B
Net Margin	19.2%	22.9%	23.6%	23.6%	23.0%
EPS (Diluted)	$0.85	$1.51	$2.08	$2.67	$3.07
EBITDA	$9.9B	$17.4B	$22.0B	$28.2B	$33.7B
Shares Outstanding	8.33B	8.33B	8.33B	8.34B	8.34B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$21.0B	$23.5B	$23.9B	$22.9B	$25.7B	$27.4B	$28.6B	$29.4B
Cost of Revenue	$15.0B	$16.4B	$16.4B	$16.2B	$17.4B	$16.7B	$18.8B	$17.9B
Gross Profit	$6.0B	$7.2B	$7.6B	$6.6B	$8.2B	$10.7B	$9.9B	$11.5B
Gross Margin	28.7%	30.5%	31.6%	29.0%	32.1%	39.0%	34.4%	39.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$44M	$0	$0	$1.4B	$1.4B	$0	$0	$0
Operating Expenses	$623M	$500M	$492M	$1.4B	$668M	$1.9B	$651M	$1.9B
Operating Income	$5.4B	$6.7B	$7.1B	$5.2B	$7.6B	$8.8B	$9.2B	$9.6B
Operating Margin	25.8%	28.4%	29.5%	22.9%	29.5%	32.2%	32.1%	32.7%
Interest Expense	$8M	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$6.3B	$7.1B	$7.1B	$7.2B	$7.6B	$8.3B	$8.6B	$8.7B
Tax Expense	$1.5B	$1.6B	$1.6B	$1.3B	$1.7B	$1.9B	$2.0B	$2.0B
Net Income	$4.8B	$5.5B	$5.5B	$5.9B	$5.8B	$6.4B	$6.6B	$6.7B
Net Margin	23.0%	23.2%	22.9%	25.7%	22.7%	23.4%	23.2%	22.7%
EPS (Diluted)	$0.58	$0.69	$0.66	$0.70	$0.70	$0.77	$0.80	$0.80
EBITDA	$6.4B	$6.8B	$7.2B	$8.2B	$7.7B	$8.4B	$9.3B	$9.2B
Shares Outstanding	8.33B	7.91B	8.30B	8.38B	8.33B	8.33B	8.33B	8.36B

BAJAJHFL.NS NSE