Also trades as: BALDF (OTC) · $vol 0M
BALD-B.ST STO
Fastighets AB Balder (publ)
1W: -5.1%
1M: -15.2%
3M: -17.5%
YTD: -32.8%
1Y: -34.3%
3Y: -2.1%
5Y: -56.5%
kr 45.05 ($4.47)
-0.06 (-0.13%)
Weekly Expected Move ±3.3%
kr 42
kr 44
kr 45
kr 47
kr 48
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$13.7B
+6.6% ▲
5Y CAGR: +11.0%
Gross Profit
$10.2B
+6.3% ▲
5Y CAGR: +10.5%
Operating Income
$9.2B
+7.2% ▲
Net Income
$7.6B
+130.7% ▲
5Y CAGR: +2.8%
EPS (Diluted)
$6.03
+113.8% ▲
5Y CAGR: -0.3%
EBITDA
$9.2B
-9.1% ▼
5Y CAGR: -2.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $9.0B | $10.5B | $11.9B | $12.9B | $13.7B |
| YoY Growth | +10.1% | +17.5% | +13.5% | +7.8% | +6.6% |
| Cost of Revenue | $2.2B | $2.7B | $3.0B | $3.3B | $3.5B |
| Gross Profit | $6.7B | $7.8B | $8.9B | $9.6B | $10.2B |
| Gross Margin | 75.3% | 74.1% | 74.6% | 74.7% | 74.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $817M | $1.0B | $1.1B | $1.1B | $1.2B |
| Operating Expenses | $817M | $1.0B | $1.1B | $1.1B | $1.1B |
| Operating Income | $5.9B | $6.8B | $7.8B | $8.5B | $9.2B |
| Operating Margin | 66.2% | 64.4% | 65.6% | 66.3% | 66.7% |
| Interest Expense | $0 | $0 | $0 | $0 | $4.2B |
| Income Before Tax | $22.8B | $13.0B | -$9.0B | $4.7B | $9.6B |
| Tax Expense | $3.2B | $2.0B | -$1.3B | $1.0B | $1.6B |
| Net Income | $18.5B | $10.2B | -$6.7B | $3.3B | $7.6B |
| Net Margin | 206.7% | 96.7% | -56.5% | 25.7% | 55.5% |
| EPS (Diluted) | $16.54 | $9.09 | $-4.98 | $2.82 | $6.03 |
| EBITDA | $24.6B | $15.4B | -$4.3B | $10.2B | $9.2B |
| Shares Outstanding | 1.12B | 1.12B | 1.15B | 1.17B | 1.26B |