Also trades as: BAUFF (OTC) · $vol 0M
BAU.V TSXV
Blue Star Gold Corp.
1W: +0.0%
1M: -16.3%
3M: -14.3%
YTD: -29.4%
1Y: +24.1%
3Y: -54.4%
5Y: -74.7%
C$0.18 ($0.13)
-0.01 (-2.63%)
Weekly Expected Move ±14.8%
C$0
C$0
C$0
C$0
C$0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Balance Sheet Trends
Total Assets
$7M
+31.8% ▲
5Y CAGR: -13.5%
Total Liabilities
$3M
-17.7% ▼
5Y CAGR: -18.9%
Shareholders Equity
$4M
+132.5% ▲
5Y CAGR: -7.7%
Cash & Investments
$2M
+160.0% ▲
5Y CAGR: +76.6%
Total Debt
$2M
+12.8% ▲
5Y CAGR: -21.0%
Net Debt
$88K
-92.6% ▼
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $2M | $1M | $288K | $846K | $2M |
| Short-Term Investments | $0 | $0 | $3M | $0 | $0 |
| Cash & ST Investments | $2M | $1M | $3M | $846K | $2M |
| Net Receivables | $139K | $41K | $21K | $51K | $63K |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | $0 | $158K |
| Total Current Assets | $3M | $1M | $4M | $1M | $2M |
| Property, Plant & Equip. | $18M | $24M | $26M | $2M | $637K |
| Goodwill & Intangibles | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $3M | $3M | $3M | $3M | $3M |
| Other Non-Current Assets | $0 | $0 | $0 | $0 | $1M |
| Total Non-Current Assets | $21M | $27M | $29M | $4M | $5M |
| Total Assets | $24M | $28M | $33M | $5M | $7M |
| — Liabilities — | |||||
| Accounts Payable | $119K | $117K | $81K | $208K | $0 |
| Short-Term Debt | $2M | $2M | $0 | $0 | $2M |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $168K | $168K | $253K | $1M | $415K |
| Total Current Liabilities | $3M | $3M | $453K | $2M | $3M |
| Long-Term Debt | $0 | $0 | $2M | $2M | $0 |
| Other Non-Current Liab. | $152K | $0 | $229K | $0 | $306K |
| Total Non-Current Liabilities | $152K | $240K | $2M | $2M | $306K |
| Total Liabilities | $3M | $3M | $2M | $4M | $3M |
| — Equity — | |||||
| Common Stock | $34M | $39M | $45M | $49M | $55M |
| Retained Earnings | -$15M | -$16M | -$18M | -$51M | -$55M |
| Accumulated OCI | $2M | $2M | $4M | $0 | $5M |
| Total Stockholders Equity | $21M | $25M | $30M | $2M | $4M |
| Total Liabilities & Equity | $24M | $28M | $33M | $5M | $7M |
| — Key Metrics — | |||||
| Total Debt | $2M | $3M | $2M | $2M | $2M |
| Net Debt | -$647 | $1M | -$2M | $1M | $88K |
| Total Investments | $3M | $3M | $6M | $3M | $3M |