BBSN.L LSE
Brave Bison Group plc
1W: -1.3%
1M: -13.8%
3M: -18.0%
YTD: -8.0%
1Y: +15.4%
3Y: +58.9%
5Y: +128.7%
£75.00 ($0.99)
-0.50 (-0.66%)
Weekly Expected Move ±3.6%
£70
£72
£75
£78
£80
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$33M
-8.1% ▼
5Y CAGR: +14.3%
Gross Profit
$21M
+2.1% ▲
5Y CAGR: +32.7%
Operating Income
$2M
+79.6% ▲
Net Income
$2M
-33.3% ▼
EPS (Diluted)
$0.00
-36.0% ▼
EBITDA
$3M
+36.1% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $14M | $22M | $32M | $36M | $33M |
| YoY Growth | -13.8% | +49.5% | +46.1% | +12.8% | -8.1% |
| Cost of Revenue | $11M | $14M | $15M | $15M | $11M |
| Gross Profit | $4M | $8M | $17M | $21M | $21M |
| Gross Margin | 27.4% | 36.0% | 53.5% | 58.5% | 65.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5M | $7M | $15M | $20M | $19M |
| Operating Expenses | $5M | $7M | $15M | $20M | $19M |
| Operating Income | -$2M | $525K | $1M | $1M | $2M |
| Operating Margin | -15.2% | 2.4% | 4.6% | 3.0% | 5.8% |
| Interest Expense | $61K | $67K | $86K | $143K | $195K |
| Income Before Tax | -$2M | $458K | $1M | $1M | $2M |
| Tax Expense | -$227K | $243K | -$624K | -$2M | -$309K |
| Net Income | -$2M | $458K | $2M | $3M | $2M |
| Net Margin | -14.0% | 2.1% | 6.6% | 9.5% | 6.9% |
| EPS (Diluted) | $-0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EBITDA | -$822K | $838K | $2M | $2M | $3M |
| Shares Outstanding | 654M | 826M | 1.14B | 1.37B | 1.37B |