Also trades as: BCUCY (OTC) · $vol 0M · BCUCF (OTC) · $vol 0M

€80.18 ($90.26)

+1.18 (+1.49%)

Weekly Expected Move ±3.5%

€75 €77 €80 €83 €86

MIL · Consumer Cyclical · Luxury Goods · Tech Score Sell · Power 40 · €5.4B mcap · 34M float · 0.813% daily turnover

Revenue

$1.4B +10.1% ▲

5Y CAGR: +20.9%

Gross Profit

$257M -58.5% ▼

5Y CAGR: +0.5%

Operating Income

$228M +7.6% ▲

5Y CAGR: +72.7%

Net Income

$135M +13.0% ▲

EPS (Diluted)

$1.99 +13.1% ▲

EBITDA

$408M +11.1% ▲

5Y CAGR: +36.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$712M	$920M	$1.1B	$1.3B	$1.4B
YoY Growth	+30.9%	+29.1%	+23.9%	+12.2%	+10.1%
Cost of Revenue	$381M	$466M	$537M	$660M	$1.2B
Gross Profit	$331M	$454M	$602M	$619M	$257M
Gross Margin	46.5%	49.4%	52.9%	48.4%	18.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$157M	$203M	$246M	$114M	$26M
Operating Expenses	$256M	$311M	$415M	$407M	$29M
Operating Income	$77M	$134M	$187M	$212M	$228M
Operating Margin	10.8%	14.6%	16.4%	16.6%	16.2%
Interest Expense	$12M	$26M	$31M	$29M	$85M
Income Before Tax	$64M	$124M	$173M	$180M	$199M
Tax Expense	$8M	$37M	$50M	$51M	$57M
Net Income	$53M	$81M	$115M	$119M	$135M
Net Margin	7.5%	8.8%	10.1%	9.3%	9.6%
EPS (Diluted)	$0.78	$1.19	$1.69	$1.76	$1.99
EBITDA	$192M	$270M	$331M	$367M	$408M
Shares Outstanding	68M	68M	68M	68M	68M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$504M	$544M	$595M	$621M	$658M	$684M	$724M	$749M
Cost of Revenue	$299M	$258M	$331M	$291M	$369M	$349M	$728M	$608M
Gross Profit	$205M	$286M	$265M	$330M	$289M	$335M	-$4M	$141M
Gross Margin	40.7%	52.5%	44.5%	53.2%	43.9%	49.0%	-0.5%	18.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$117M	$117M	$143M	$143M	$90M	$127M	$191M	$13M
Operating Expenses	$121M	$192M	$156M	$225M	$182M	$221M	-$79M	$13M
Operating Income	$84M	$89M	$109M	$105M	$107M	$114M	$75M	$128M
Operating Margin	16.7%	16.3%	18.3%	16.9%	16.3%	16.6%	10.3%	17.1%
Interest Expense	$14M	$0	$47M	$0	$21M	$0	$57M	$40M
Income Before Tax	$54M	$85M	$88M	$95M	$84M	$107M	$91M	$110M
Tax Expense	$18M	$19M	$31M	$29M	$22M	$31M	$26M	$32M
Net Income	$34M	$62M	$53M	$61M	$59M	$73M	$62M	$76M
Net Margin	6.7%	11.4%	8.9%	9.8%	8.9%	10.7%	8.5%	10.2%
EPS (Diluted)	$0.50	$0.90	$0.78	$0.90	$0.86	$1.08	$0.91	$1.12
EBITDA	$138M	$110M	$176M	$126M	$241M	$138M	$169M	$227M
Shares Outstanding	68M	68M	68M	68M	68M	68M	68M	68M

BC.MI MIL