BCF.JO JNB
Bowler Metcalf Limited
1W: +2.9%
1M: +0.3%
3M: -0.1%
YTD: +3.5%
1Y: +11.3%
3Y: +97.0%
5Y: +96.9%
R1,399.00 ($0.84)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$946M
+9.9% ▲
5Y CAGR: +11.1%
Gross Profit
$272M
+10.6% ▲
5Y CAGR: +8.8%
Operating Income
$143M
+17.9% ▲
5Y CAGR: +9.7%
Net Income
$122M
+13.6% ▲
5Y CAGR: +8.1%
EPS (Diluted)
$1.78
+14.1% ▲
5Y CAGR: +9.9%
EBITDA
$191M
+11.9% ▲
5Y CAGR: +7.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $636M | $673M | $717M | $861M | $946M |
| YoY Growth | +13.7% | +5.9% | +6.5% | +20.1% | +9.9% |
| Cost of Revenue | $423M | $476M | $528M | $615M | $674M |
| Gross Profit | $213M | $197M | $189M | $245M | $272M |
| Gross Margin | 33.5% | 29.3% | 26.4% | 28.5% | 28.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $102M | $97M | $118M | $125M | $0 |
| Operating Expenses | $102M | $97M | $116M | $125M | $129M |
| Operating Income | $111M | $100M | $73M | $121M | $143M |
| Operating Margin | 17.5% | 14.9% | 10.2% | 14.0% | 15.1% |
| Interest Expense | $349K | $207K | $268K | $211K | $405K |
| Income Before Tax | $127M | $114M | $92M | $146M | $164M |
| Tax Expense | $35M | $32M | $24M | $39M | $42M |
| Net Income | $91M | $83M | $69M | $107M | $122M |
| Net Margin | 14.4% | 12.3% | 9.6% | 12.5% | 12.9% |
| EPS (Diluted) | $1.27 | $1.16 | $0.99 | $1.56 | $1.78 |
| EBITDA | $130M | $133M | $116M | $171M | $191M |
| Shares Outstanding | 72M | 71M | 69M | 69M | 69M |