₹9.10 ($0.09)

-0.42 (-4.41%)

NSE · Communication Services · Advertising Agencies · Tech Score Neutral · Power 58 · ₹19.8B mcap · 1.61B float · 0.489% daily turnover

Revenue

$69.3B +34.6% ▲

5Y CAGR: +19.4%

Gross Profit

$26.4B +33.7% ▲

5Y CAGR: +16.2%

Operating Income

$14.3B +41.1% ▲

5Y CAGR: +17.5%

Net Income

$9.6B +35.5% ▲

5Y CAGR: +14.8%

EPS (Diluted)

$4.77 +35.5% ▲

5Y CAGR: +0.9%

EBITDA

$17.5B +32.6% ▲

5Y CAGR: +14.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$50.2B	$74.0B	$46.6B	$51.5B	$69.3B
YoY Growth	+75.8%	+47.4%	-37.0%	+10.4%	+34.6%
Cost of Revenue	$29.1B	$43.4B	$27.3B	$31.7B	$42.9B
Gross Profit	$21.1B	$30.5B	$19.4B	$19.8B	$26.4B
Gross Margin	41.9%	41.3%	41.5%	38.4%	38.1%
R&D Expenses	$189M	$272M	$227M	$477M	$0
SG&A Expenses	$2.1B	$3.0B	$2.0B	$1.2B	$0
Operating Expenses	$8.4B	$11.4B	$9.8B	$9.6B	$12.1B
Operating Income	$12.6B	$19.1B	$9.5B	$10.1B	$14.3B
Operating Margin	25.1%	25.8%	20.5%	19.7%	20.7%
Interest Expense	$3M	$4M	$3M	$203K	$166K
Income Before Tax	$12.6B	$19.0B	$9.5B	$10.1B	$14.3B
Tax Expense	$3.5B	$5.3B	$2.7B	$3.0B	$4.7B
Net Income	$9.1B	$13.7B	$6.9B	$7.1B	$9.6B
Net Margin	18.2%	18.5%	14.7%	13.8%	13.9%
EPS (Diluted)	$4.52	$6.79	$3.41	$3.52	$4.77
EBITDA	$15.0B	$21.7B	$12.4B	$13.2B	$17.5B
Shares Outstanding	2.02B	2.02B	2.02B	2.02B	2.02B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$11.8B	$13.0B	$16.7B	$9.9B	$14.6B	$16.4B	$22.3B	$16.0B
Cost of Revenue	$7.1B	$8.0B	$10.5B	$6.1B	$10.4B	$10.2B	$14.7B	$9.1B
Gross Profit	$4.7B	$5.0B	$6.3B	$3.7B	$4.2B	$6.3B	$7.6B	$6.9B
Gross Margin	39.8%	38.7%	37.5%	37.8%	28.8%	38.2%	34.1%	43.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$1.2B	$0	$0	$0	$0
Operating Expenses	$2.5B	$2.4B	$2.8B	$2.0B	$1.2B	$2.8B	$3.1B	$3.5B
Operating Income	$2.2B	$2.7B	$3.5B	$1.7B	$3.0B	$3.5B	$4.5B	$3.4B
Operating Margin	18.9%	20.4%	20.9%	17.6%	20.6%	21.0%	20.0%	21.2%
Interest Expense	$64K	$51K	$49K	$39K	$42K	$34K	$51K	$39K
Income Before Tax	$2.2B	$2.7B	$3.5B	$1.7B	$3.0B	$3.5B	$4.5B	$3.4B
Tax Expense	$645M	$797M	$1.1B	$534M	$893M	$1.1B	$1.4B	$1.3B
Net Income	$1.6B	$1.9B	$2.4B	$1.2B	$2.1B	$2.3B	$3.1B	$2.1B
Net Margin	13.5%	14.3%	14.5%	12.2%	14.5%	14.2%	13.9%	13.0%
EPS (Diluted)	$0.79	$0.92	$1.21	$0.60	$1.04	$1.15	$1.54	$1.03
EBITDA	$3.0B	$3.4B	$4.3B	$2.6B	$3.8B	$4.2B	$5.3B	$4.2B
Shares Outstanding	2.02B	2.02B	2.01B	2.02B	2.03B	2.02B	2.02B	2.02B

BCG.NS NSE