Also trades as: BCH-R.BK (SET) · $vol 4M

฿11.20 ($0.33)

+0.00 (+0.00%)

Weekly Expected Move ±3.1%

฿11 ฿11 ฿11 ฿12 ฿12

SET · Healthcare · Medical - Care Facilities · Tech Score Neutral · Power 53 · ฿27.9B mcap · 1.11B float · 1.07% daily turnover

Revenue

$11.9B +1.0% ▲

5Y CAGR: +5.9%

Gross Profit

$3.3B +1.7% ▲

5Y CAGR: +2.4%

Operating Income

$1.7B -0.5% ▼

5Y CAGR: -1.4%

Net Income

$1.3B +2.7% ▲

5Y CAGR: +1.4%

EPS (Diluted)

$0.53 +3.9% ▲

5Y CAGR: +1.6%

EBITDA

$2.8B -1.2% ▼

5Y CAGR: +1.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$21.4B	$18.9B	$11.8B	$11.8B	$11.9B
YoY Growth	+139.8%	-11.7%	-37.4%	-0.3%	+1.0%
Cost of Revenue	$10.6B	$12.8B	$8.1B	$8.5B	$8.6B
Gross Profit	$10.8B	$6.1B	$3.7B	$3.3B	$3.3B
Gross Margin	50.7%	32.4%	31.4%	27.7%	27.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.5B	$1.9B	$1.8B	$1.6B	$1.6B
Operating Expenses	$1.4B	$1.9B	$1.8B	$1.6B	$1.6B
Operating Income	$9.5B	$4.2B	$2.0B	$1.7B	$1.7B
Operating Margin	44.4%	22.2%	16.6%	14.5%	14.3%
Interest Expense	$151M	$156M	$95M	$55M	$50M
Income Before Tax	$9.4B	$4.0B	$1.9B	$1.8B	$1.8B
Tax Expense	$1.8B	$888M	$405M	$346M	$403M
Net Income	$6.8B	$3.0B	$1.4B	$1.3B	$1.3B
Net Margin	32.0%	16.1%	11.9%	10.9%	11.0%
EPS (Diluted)	$2.75	$1.22	$0.56	$0.51	$0.53
EBITDA	$10.3B	$5.1B	$2.9B	$2.8B	$2.8B
Shares Outstanding	2.49B	2.49B	2.49B	2.49B	2.49B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$3.3B	$2.8B	$2.9B	$3.0B	$3.1B	$3.0B	$2.9B	$3.0B
Cost of Revenue	$2.2B	$2.1B	$2.1B	$2.1B	$2.2B	$2.2B	$2.1B	$2.1B
Gross Profit	$1.0B	$647M	$835M	$928M	$855M	$763M	$760M	$856M
Gross Margin	31.4%	23.3%	28.6%	30.5%	28.0%	25.8%	26.2%	28.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$417M	$414M	$376M	$402M	$395M	$449M	$406M	$406M
Operating Expenses	$394M	$390M	$369M	$396M	$393M	$449M	$406M	$406M
Operating Income	$630M	$256M	$466M	$532M	$461M	$314M	$354M	$451M
Operating Margin	19.3%	9.2%	15.9%	17.5%	15.1%	10.6%	12.2%	15.1%
Interest Expense	$15M	$15M	$15M	$14M	$7M	$13M	$10M	$11M
Income Before Tax	$615M	$328M	$445M	$529M	$491M	$363M	$368M	$475M
Tax Expense	$122M	$68M	$98M	$118M	$101M	$86M	$83M	$104M
Net Income	$453M	$233M	$321M	$388M	$347M	$259M	$268M	$343M
Net Margin	13.9%	8.4%	11.0%	12.8%	11.4%	8.8%	9.2%	11.5%
EPS (Diluted)	$0.18	$0.09	$0.13	$0.16	$0.14	$0.10	$0.11	$0.14
EBITDA	$881M	$609M	$719M	$804M	$763M	$597M	$623M	$718M
Shares Outstanding	2.52B	2.49B	2.47B	2.43B	2.48B	2.49B	2.49B	2.49B

BCH.BK SET