Also trades as: BPCGF (OTC) · $vol 0M

€1.16 ($1.31)

+0.00 (+0.22%)

Weekly Expected Move ±3.6%

€1 €1 €1 €1 €1

LIS · Financial Services · Banks - Regional · Tech Score Neutral · Power 46 · €17.2B mcap · 11.66B float · 0.399% daily turnover

Revenue

$6.7B +19.0% ▲

5Y CAGR: +20.1%

Gross Profit

$4.7B +25.6% ▲

5Y CAGR: +14.3%

Operating Income

$1.9B +43.9% ▲

5Y CAGR: +42.8%

Net Income

$1.3B +39.2% ▲

5Y CAGR: +47.1%

EPS (Diluted)

$0.07 +14.4% ▲

5Y CAGR: +46.7%

EBITDA

$2.1B +40.2% ▲

5Y CAGR: +35.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.6B	$3.7B	$5.4B	$5.6B	$6.7B
YoY Growth	-1.9%	+39.7%	+47.3%	+3.9%	+19.0%
Cost of Revenue	$121M	$587M	$1.5B	$1.9B	$2.0B
Gross Profit	$2.5B	$3.1B	$3.9B	$3.7B	$4.7B
Gross Margin	95.4%	84.0%	71.4%	66.4%	70.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$303M	$322M	$366M	$410M	$672M
Operating Expenses	$2.3B	$2.7B	$2.4B	$2.4B	$2.8B
Operating Income	$158M	$418M	$1.5B	$1.3B	$1.9B
Operating Margin	6.0%	11.4%	27.5%	23.9%	28.9%
Interest Expense	$121M	$587M	$1.5B	$1.9B	$1.5B
Income Before Tax	$158M	$418M	$1.5B	$1.3B	$1.9B
Tax Expense	$204M	$304M	$537M	$341M	$521M
Net Income	$138M	$197M	$856M	$906M	$1.3B
Net Margin	5.3%	5.4%	15.8%	16.1%	18.9%
EPS (Diluted)	$0.01	$0.01	$0.05	$0.06	$0.07
EBITDA	$295M	$558M	$1.6B	$1.5B	$2.1B
Shares Outstanding	15.11B	15.11B	15.11B	15.63B	15.43B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.3B	$1.4B	$1.4B	$1.3B	$2.7B	$1.3B	$1.2B	$1.3B
Cost of Revenue	$458M	$437M	$414M	$364M	$770M	$451M	$376M	$322M
Gross Profit	$889M	$995M	$950M	$963M	$1.9B	$860M	$864M	$1.0B
Gross Margin	66.0%	69.5%	69.6%	72.6%	71.3%	65.6%	69.6%	75.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$123M	$94M	$113M	$110M	$231M	$217M	$196M	$121M
Operating Expenses	$513M	$709M	$571M	$553M	$1.1B	$509M	$399M	$552M
Operating Income	$376M	$286M	$378M	$411M	$791M	$350M	$464M	$456M
Operating Margin	27.9%	19.9%	27.7%	30.9%	29.5%	26.7%	37.4%	34.3%
Interest Expense	$458M	$437M	$414M	$364M	$770M	-$67M	$318M	$322M
Income Before Tax	$376M	$286M	$378M	$411M	$791M	$350M	$464M	$456M
Tax Expense	$125M	$78M	$112M	$106M	$211M	$92M	$137M	$146M
Net Income	$229M	$192M	$243M	$259M	$517M	$243M	$306M	$260M
Net Margin	17.0%	13.4%	17.9%	19.5%	19.3%	18.5%	24.7%	19.5%
EPS (Diluted)	$0.02	$0.01	$0.02	$0.02	$0.03	$0.01	$0.02	$0.02
EBITDA	$412M	$323M	$417M	$449M	$868M	$350M	$464M	$498M
Shares Outstanding	15.11B	15.11B	15.11B	14.91B	14.80B	15.43B	14.80B	14.80B

BCP.LS LIS