Also trades as: BEI.DE (XETRA) · $vol 35M · BEI.SW (SIX) · $vol 2M · BDRFF (OTC) · $vol 0M

$16.97

-0.04 (-0.24%)

Weekly Expected Move ±3.2%

$16 $16 $17 $18 $18

OTC · Consumer Defensive · Household & Personal Products · Tech Score Sell · Power 38 · $18.5B mcap · 90M float · 0.267% daily turnover · Short 14% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$9.5B -3.9% ▼

5Y CAGR: +6.1%

Gross Profit

$5.5B -5.3% ▼

5Y CAGR: +6.2%

Operating Income

$1.3B +0.5% ▲

5Y CAGR: +9.5%

Net Income

$902M -1.1% ▼

5Y CAGR: +10.0%

EPS (Diluted)

$0.82 +1.5% ▲

5Y CAGR: +10.8%

EBITDA

$1.6B -6.6% ▼

5Y CAGR: +8.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$7.6B	$8.8B	$9.4B	$9.8B	$9.5B
YoY Growth	+8.6%	+15.4%	+7.4%	+4.3%	-3.9%
Cost of Revenue	$3.3B	$3.8B	$4.0B	$4.1B	$4.0B
Gross Profit	$4.4B	$5.0B	$5.4B	$5.8B	$5.5B
Gross Margin	57.2%	56.3%	57.3%	58.5%	57.6%
R&D Expenses	$268M	$291M	$320M	$354M	$351M
SG&A Expenses	$3.1B	$3.5B	$3.8B	$4.1B	$3.9B
Operating Expenses	$3.4B	$3.9B	$4.3B	$4.5B	$4.2B
Operating Income	$933M	$1.1B	$1.1B	$1.3B	$1.3B
Operating Margin	12.2%	12.4%	11.7%	13.1%	13.7%
Interest Expense	$14M	$16M	$26M	$45M	$23M
Income Before Tax	$907M	$1.1B	$1.1B	$1.3B	$1.3B
Tax Expense	$252M	$325M	$356M	$398M	$377M
Net Income	$638M	$755M	$736M	$912M	$902M
Net Margin	8.4%	8.6%	7.8%	9.3%	9.5%
EPS (Diluted)	$0.56	$0.67	$0.65	$0.81	$0.82
EBITDA	$1.2B	$1.4B	$1.4B	$1.7B	$1.6B
Shares Outstanding	1.13B	1.13B	1.13B	1.12B	1.11B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$4.3B	$4.9B	$4.5B	$5.2B	$4.7B	$5.2B	$4.6B	$5.1B
Cost of Revenue	$1.9B	$2.1B	$1.9B	$2.1B	$2.0B	$2.1B	$2.0B	$2.1B
Gross Profit	$2.4B	$2.8B	$2.6B	$3.1B	$2.7B	$3.1B	$2.6B	$2.9B
Gross Margin	55.9%	57.7%	56.9%	59.2%	57.7%	59.4%	55.9%	58.3%
R&D Expenses	$144M	$152M	$168M	$171M	$183M	$184M	$180M	$192M
SG&A Expenses	$1.8B	$1.8B	$2.0B	$2.1B	$2.0B	$2.1B	$2.0B	$2.0B
Operating Expenses	$2.0B	$2.0B	$2.1B	$2.2B	$2.3B	$2.3B	$2.1B	$2.2B
Operating Income	$444M	$857M	$419M	$784M	$510M	$816M	$469M	$708M
Operating Margin	10.3%	17.4%	9.3%	15.1%	10.9%	15.7%	10.1%	14.0%
Interest Expense	$12M	$12M	$14M	$18M	$27M	$0	$9M	$14M
Income Before Tax	$390M	$865M	$240M	$874M	$452M	$817M	$527M	$804M
Tax Expense	$124M	$276M	$80M	$284M	$114M	$256M	$136M	$235M
Net Income	$260M	$580M	$156M	$582M	$330M	$552M	$384M	$562M
Net Margin	6.0%	11.8%	3.5%	11.2%	7.1%	10.6%	8.3%	11.1%
EPS (Diluted)	$0.23	$0.51	$0.14	$0.51	$0.30	$0.49	$0.35	$0.52
EBITDA	$553M	$1.0B	$573M	$1.0B	$684M	$979M	$647M	$877M
Shares Outstanding	1.13B	1.13B	1.13B	1.13B	1.12B	1.12B	1.09B	1.09B

BDRFY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet