BEAN.SW SIX
BELIMO Holding AG
1W: -1.0%
1M: -3.9%
3M: -4.6%
YTD: -7.0%
1Y: -8.9%
3Y: +88.2%
5Y: +84.4%
CHF 807.00 ($972.60)
+14.50 (+1.83%)
Weekly Expected Move ±6.7%
CHF 699
CHF 753
CHF 807
CHF 861
CHF 915
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.1B
+18.7% ▲
5Y CAGR: +11.1%
Gross Profit
$347M
-40.2% ▼
5Y CAGR: +15.1%
Operating Income
$230M
-1.7% ▼
5Y CAGR: +16.5%
Net Income
$182M
+23.7% ▲
5Y CAGR: +15.9%
EPS (Diluted)
$14.77
+23.7% ▲
5Y CAGR: +15.9%
EBITDA
$268M
+28.8% ▲
5Y CAGR: +15.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $765M | $847M | $859M | $944M | $1.1B |
| YoY Growth | +15.7% | +10.7% | +1.4% | +9.9% | +18.7% |
| Cost of Revenue | $545M | $604M | $611M | $364M | $774M |
| Gross Profit | $221M | $243M | $247M | $580M | $347M |
| Gross Margin | 28.8% | 28.7% | 28.8% | 61.5% | 30.9% |
| R&D Expenses | $56M | $62M | $76M | $72M | $76M |
| SG&A Expenses | $21M | $40M | $33M | $274M | $48M |
| Operating Expenses | $77M | $93M | $97M | $346M | $117M |
| Operating Income | $144M | $150M | $151M | $234M | $230M |
| Operating Margin | 18.8% | 17.7% | 17.5% | 24.8% | 20.5% |
| Interest Expense | $2M | $1M | $2M | $1M | $2M |
| Income Before Tax | $143M | $148M | $142M | $176M | $223M |
| Tax Expense | $28M | $25M | $6M | $29M | $42M |
| Net Income | $116M | $123M | $137M | $147M | $182M |
| Net Margin | 15.1% | 14.5% | 15.9% | 15.6% | 16.2% |
| EPS (Diluted) | $9.41 | $9.99 | $11.14 | $11.94 | $14.77 |
| EBITDA | $178M | $185M | $180M | $208M | $268M |
| Shares Outstanding | 12M | 12M | 12M | 12M | 12M |