Also trades as: BOWFF (OTC) · $vol 0M
BEI-UN.TO TSX
Boardwalk Real Estate Investment Trust
1W: -1.9%
1M: -4.0%
3M: -10.1%
YTD: -11.1%
1Y: -12.5%
3Y: -6.5%
5Y: +40.3%
C$60.53 ($42.46)
-0.39 (-0.64%)
Weekly Expected Move ±2.3%
C$58
C$59
C$60
C$62
C$63
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$639M
+5.9% ▲
5Y CAGR: +6.5%
Gross Profit
$397M
+3.8% ▲
5Y CAGR: +8.1%
Operating Income
$353M
-0.1% ▼
5Y CAGR: +5.6%
Net Income
$197M
-66.5% ▼
EPS (Diluted)
$3.68
-64.6% ▼
EBITDA
$324M
-10.3% ▼
5Y CAGR: +6.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $471M | $496M | $546M | $603M | $639M |
| YoY Growth | +1.1% | +5.5% | +9.9% | +10.6% | +5.9% |
| Cost of Revenue | $196M | $208M | $213M | $221M | $242M |
| Gross Profit | $274M | $279M | $333M | $382M | $397M |
| Gross Margin | 58.3% | 56.2% | 61.0% | 63.4% | 62.1% |
| R&D Expenses | $1 | $1 | $0 | $0 | $0 |
| SG&A Expenses | $38M | $36M | $49M | $50M | $0 |
| Operating Expenses | $43M | $44M | $49M | $58M | $44M |
| Operating Income | $231M | $244M | $283M | $353M | $353M |
| Operating Margin | 49.1% | 49.3% | 51.8% | 58.5% | 55.2% |
| Interest Expense | $79M | $85M | $99M | $108M | $118M |
| Income Before Tax | $446M | $283M | $666M | $588M | $197M |
| Tax Expense | -$110K | $78K | $78K | $84K | -$29K |
| Net Income | $446M | $283M | $666M | $588M | $197M |
| Net Margin | 94.8% | 57.0% | 122.1% | 97.5% | 30.8% |
| EPS (Diluted) | $9.59 | $5.62 | $14.54 | $10.41 | $3.68 |
| EBITDA | $131M | $268M | $773M | $361M | $324M |
| Shares Outstanding | 47M | 50M | 46M | 54M | 53M |